UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
| |
|
|
| þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For
The Fiscal Year Ended October 31, 2005
or
| |
|
|
| o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
to
Commission File Number 0-8877
CREDO PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
| |
|
|
| Colorado |
|
84-0772991 |
| |
|
|
(State or other jurisdiction
of incorporation or organization) |
|
(I.R.S. Employer Identification
Number) |
1801 Broadway, Suite 900,
Denver, Colorado 80202-3837
(Address of principal executive offices and zip code)
| |
|
|
|
Registrant’s telephone number, including area code:
|
|
(303) 297-2200 |
|
|
|
|
| |
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
None |
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
Common
Stock, $.10 Par Value
(Title of class and shares outstanding)
Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act: o
Yes þ
No
Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act: o
Yes þ
No
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
þ Yes
o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this form 10-K or
any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. (See definition of
“accelerated filer” and “large accelerated filer” in Rule 12b-2
of the Act.)
Large accelerated filer o Accelerated
filer o Non-accelerated
filer þ
Indicate by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Act. o Yes
þ No
The aggregate market value of the voting and non-voting common equity held
by non-affiliates as of April 30, 2005, the end of the registrant’s
most recently completed second quarter was $68,204,000.
As of January 27, 2006, the registrant had 9,163,000 net shares of
common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Pursuant to instruction G (3) to Form 10-K, Items 10, 11, 12, 13 and 14
are omitted because the company will file a definitive proxy statement (the
“Proxy Statement”) pursuant to Regulation 14A under the Securities
Exchange Act of 1934 not later than 120 days after the close of the
fiscal year. The information required by such items will be included in the
Proxy Statement to be so filed for the company’s annual meeting of
shareholders to be held on or about March 23, 2006 and is hereby
incorporated by reference.
NON-GAAP FINANCIAL MEASURES
In this Annual Report on Form 10-K, the company uses the term “cash flow
from operating activities (before changes in operating assets and
liabilities)” which is considered a non-GAAP financial measure as defined
in SEC Regulation S-K Item 10 and should not be considered in
isolation or as a substitute for measures of performance prepared in
accordance with GAAP. See Item 7 Management’s Discussion and Analysis
of Financial Condition and Results of Operations for a definition of this
measure as used in this Annual Report on Form 10-K.
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K includes certain statements that may be
deemed to be “forward-looking statements” within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All statements included in this
Annual Report on Form 10-K, other than statements of historical facts,
address matters that the company reasonably expects, believes or anticipates
will or may occur in the future. Forward-looking statements may relate to,
among other things:
| |
• |
|
the company’s future financial position, including working
capital and anticipated cash flow; |
| |
| |
• |
|
amounts and nature of future capital expenditures; |
| |
| |
• |
|
operating costs and other expenses; |
| |
| |
• |
|
wells to be drilled or reworked; |
| |
| |
• |
|
oil and natural gas prices and demand; |
| |
| |
• |
|
existing fields, wells and prospects; |
| |
| |
• |
|
diversification of exploration; |
| |
| |
• |
|
estimates of proved oil and natural gas reserves; |
| |
| |
• |
|
reserve potential; |
| |
| |
• |
|
development and drilling potential; |
| |
| |
• |
|
expansion and other development trends in the oil and natural gas
industry; |
| |
| |
• |
|
the company’s business strategy; |
| |
| |
• |
|
production of oil and natural gas; |
| |
| |
• |
|
matters related to the Calliope Gas Recovery System; |
| |
| |
• |
|
effects of federal, state and local regulation; |
| |
| |
• |
|
insurance coverage; |
| |
| |
• |
|
employee relations; |
| |
| |
• |
|
investment strategy and risk; and |
| |
| |
• |
|
expansion and growth of the company’s business and operations. |
Although the company believes that the expectations reflected in such
forward-looking statements are reasonable, it can give no assurance that
such expectations will prove to be correct. Disclosure of important factors
that could cause actual results to differ materially from the company’s
expectations, or cautionary statements, are included under “Risk
Factors” and elsewhere in this Annual Report on 10-K, including, without
limitation, in conjunction with the forward-looking statements. The
following factors, among others that could cause actual results to differ
materially from the company’s expectations, include:
| |
• |
|
unexpected changes in business or economic conditions; |
| |
| |
• |
|
significant changes in natural gas and oil prices; |
| |
| |
• |
|
timing and amount of production; |
| |
| |
• |
|
unanticipated down-hole mechanical problems in wells or problems
related to producing reservoirs or infrastructure; |
| |
| |
• |
|
changes in overhead costs; |
| |
| |
• |
|
material events resulting in changes in estimates; and |
| |
| |
• |
|
competitive factors. |
All forward-looking statements speak only as of the date made. All
subsequent written and oral forward-looking statements attributable to the
company, or persons acting on the company’s behalf, are expressly
qualified in their entirety by the cautionary statements. Except as required
by law, the company undertakes no obligation to update any forward-looking
statement to reflect events or circumstances after the date on which it is
made or to reflect the occurrence of anticipated or unanticipated events or
circumstances.
PART I
General
CREDO Petroleum Corporation (“CREDO”) was incorporated in Colorado in
1978. CREDO and its wholly owned subsidiaries, SECO Energy Corporation and
United Oil Corporation (“SECO”, “United” and collectively “the
company”), are Denver, Colorado based independent oil and gas companies
which engage primarily in oil and gas exploration, development and
production activities in the Mid-Continent region of the United States. The
company has operating activities in nine states and has twelve employees.
CREDO is an active operator in Kansas, Wyoming, Colorado and Texas. United
is an active operator doing business primarily in Oklahoma, and SECO
primarily owns royalty interests in the Rocky Mountain region. References to
years as used in this report indicate fiscal years ended October 31.
The company effected a three-for-two stock split in each of fiscal 2005 and
2004. All share and per share amounts discussed and disclosed in this Annual
Report on Form 10-K reflect the effect of these stock splits. In addition,
the company effected a 20% stock dividend in fiscal 2003.
Business Activities
During 2005, the company made important strategic decisions and commitments
to new projects designed to sustain the company’s growth rate by expanding
and diversifying its business, both technically and geographically. These
new projects will also diversify the capital exposure, risk and reserve
potential of the company’s drilling activities. This includes
approximately equal commitments to conventional drilling and to the
company’s patented Calliope Gas Recovery System (“Calliope”)
operations.
The company’s goal is to create steady growth by adding production and
long-lived reserves at reasonable costs and risks. The strategy employed by
the company to achieve this goal involves conventional drilling and
increasing the number of Calliope installations.
Historically, the company’s primary drilling focus has been on the shelf
of the Northern Anadarko Basin of Oklahoma. The company will continue
generating prospects and drilling on this acreage concentrating on medium
depth properties generally ranging from 7,000 to 10,000 feet. Third party
industry participants are involved in most of the company’s operating
activities.
During 2005, the company significantly expanded both the volume and breadth
of its exploration program with new projects in South Texas and
north-central Kansas. Compared to drilling in Oklahoma, the South Texas
project involves higher costs and greater risks but significantly higher per
well reserve potential. The South Texas project is 3-D seismic driven with
well depths ranging from 10,000 to 15,500 feet. The north-central Kansas
project is geared to oil exploration and has excellent potential to add
significant reserves at moderate costs and risks. This project is also 3-D
seismic driven with well depths approximating 4,000 feet. Exploration teams
for both projects specialize in their respective geographic areas and have
been highly successful finding new reserves using 3-D seismic. The company
believes that both projects have the potential to generate significant
future production and reserve growth.
Over the past five years, the company has participated in developing,
testing, refining, and patenting Calliope. Calliope efficiently lifts fluids
from wellbores using pressure differentials, thus allowing gas previously
trapped by fluid build-up in the wellbore to flow to the surface. Calliope
is clearly different from all other fluid lift technologies because it does
not rely on bottom-hole pressure and has only one down-hole moving part.
Calliope is primarily applicable to mature natural gas wells in low
pressure, natural gas expansion reservoirs at depths below 8,000 feet. The
company has a 10 year unrestricted exclusive license for the Calliope
technology which can be extended, at the company’s option, to cover the
term of the latest patent. External sources of capital have not been
required for the
5
development, refinement or installation of Calliope. At October 31,
2005, Calliope has been installed on 22 wells ranging in depth from 6,500
feet to 18,400 feet. The company has proven Calliope’s economic viability
and flexibility over a wide range of applications.
The company significantly expanded its Calliope operations in 2005 by moving
into Texas and Louisiana and has entered into discussions with other
companies regarding the formation of joint venture arrangements that utilize
Calliope. In addition, higher gas prices have facilitated a new Calliope
project to drill wells into low-pressure reservoirs containing substantial
stranded gas reserves. Calliope will then be used to recover those reserves.
This is expected to enhance the company’s control over monetizing
Calliope’s value while providing the opportunity to optimize Calliope’s
performance and broaden the range of reservoirs for Calliope applications.
The company acts as “operator” of approximately 108 wells pursuant to
standard industry operating agreements. The company owns interests in
approximately 1,400 wells of which approximately 1,150 wells, represent
small overriding royalty interests.
Markets and Customers
Marketing of the company’s oil and gas production is influenced by many
factors which are beyond the company’s control, the exact effect of which
cannot be accurately predicted. These factors include changes in supply and
demand, market prices, regulation, and actions of major foreign producers.
Oil price fluctuations can be extremely volatile as was demonstrated when,
during 2003, the posted price for West Texas intermediate fell below $25.00
per barrel and then rose to over $60.00 per barrel late in 2005.
Natural gas price decontrol, the advent of an active spot market for natural
gas, changes in supply and demand for natural gas, and weather patterns
cause natural gas prices to be subject to significant fluctuations. The
company presently sells virtually all of its natural gas under one to five
year contracts with major pipeline companies. The sales price is typically
based on monthly index prices for the applicable pipeline. Title to the
natural gas normally passes to the pipeline at meters located near the
wells. The index prices are reduced by certain pipeline charges.
Most of the company’s natural gas production is located in northwestern
Oklahoma. There has been significant consolidation among natural gas
pipelines in this area, thereby reducing the number of available purchasers.
In many instances, there may be only one viable pipeline option, which
enables the pipeline to charge higher rates.
Over the past few years there has been increasing concern that a
supply/demand imbalance has developed in domestic natural gas based on
increasing demand and lower deliverability. This, together with rising oil
prices, political unrest and uncertainty in certain major producing regions,
supply vulnerability to natural disasters, such as hurricanes, and active
speculation in the natural gas futures market has caused natural gas prices
to become increasingly volatile. The company expects strong natural gas
prices to continue for several years but cannot reasonably predict the
extent or timing of natural gas price fluctuations.
As discussed elsewhere in this Annual Report on Form 10-K, the company
periodically hedges the price of a portion of its estimated natural gas
production in the form of forward short positions and collars on the NYMEX
futures market.
Oil production is sold to crude oil purchasing companies at competitive spot
field prices. Crude oil and condensate production are readily marketable,
and the company is generally not dependent on a single purchaser. Crude oil
prices are subject to world-wide supply and demand, and are primarily
dependent upon available supplies which can vary significantly depending on
production and pricing policies of OPEC and other major producing countries
and on significant events in major producing regions. Political unrest and
market uncertainty in the Middle East, Africa, South America and former
Soviet Union, OPEC’s renewed cooperation in managing the price of its
produced oil, and increased demand from countries with developing economies,
such as China and India, have resulted in higher world-wide oil prices
during the past several years.
6
Information concerning the company’s major customers is included in Note
(8) to the Consolidated Financial Statements.
Competition and Regulation
The oil and gas industry is highly competitive. As a small independent, the
company must compete against companies with substantially larger financial,
human and other resources in all aspects of its business.
Oil and gas drilling and production operations are regulated by various
federal, state and local agencies. These agencies issue binding rules and
regulations which carry penalties, often substantial, for failure to comply.
The company anticipates its aggregate burden of federal, state and local
regulation will continue to increase particularly in the area of rapidly
changing environmental laws and regulations. The company also believes that
its present operations substantially comply with applicable regulations. To
date, such regulations have not had a material effect on the company’s
operations, or the costs thereof. There are no known environmental or other
regulatory matters related to the company’s operations which are
reasonably expected to result in material liability to the company. The
company does not believe that capital expenditures related to environmental
control facilities or other regulatory matters will be material in 2006. The
company cannot predict what subsequent legislation or regulations may be
enacted or what effect they might have on the company’s business.
In evaluating the company, careful consideration should be given to the
following risk factors, in addition to the other information included or
incorporated by reference in this Annual Report on Form 10-K. Each of these
risk factors could adversely affect the company’s business, operating
results and financial condition, as well as adversely affect the value of an
investment in the company’s common stock.
Volatility of oil and natural gas prices could adversely affect the
company’s profitability and financial condition.
The company’s performance in terms of revenues, operating results,
profitability, future rate of growth and the carrying value of its oil and
natural gas properties is significantly impacted by prevailing market prices
for oil and natural gas. Any substantial or extended decline in the price of
oil or natural gas could have a material adverse effect on the company. It
could reduce the company’s operating cash flow as well as the value and,
to a lesser degree, the quantity of its oil and natural gas reserves.
Historically, the markets for oil and natural gas have been volatile, and
they are likely to continue to be volatile. Relatively minor changes in
supply or demand can have a significant effect on oil and natural gas
prices. Some of the factors affecting oil and natural gas prices which are
beyond the company’s control include:
| |
• |
|
worldwide and domestic supplies of oil and natural gas; |
| |
| |
• |
|
worldwide and domestic demand for oil and natural gas; |
| |
| |
• |
|
the ability of the members of OPEC to agree to and maintain oil
price and production controls; |
| |
| |
• |
|
political instability or armed conflict in oil or natural gas
producing regions; |
| |
| |
• |
|
worldwide and domestic economic conditions; |
| |
| |
• |
|
the availability of transportation facilities; |
| |
| |
• |
|
weather patterns; and |
| |
| |
• |
|
actions of governmental authorities. |
Competition for opportunities to replace and increase production and
reserves is intense and could adversely affect the company.
7
Table of Contents
Properties produce at a declining rate over time. In order to maintain
current production rates the company must add new oil and natural gas
reserves to replace those being depleted by production. Competition within
the oil and natural gas industry is intense and many of the company’s
competitors have financial and other resources substantially greater than
those available to the company. This could place the company at a
disadvantage with respect to accessing opportunities to maintain, or
increase, its oil and natural gas reserve base.
In the event that the company does not have adequate cash flow to fund
operations, it may be required to use debt or equity financing.
The company makes, and will continue to make, significant expenditures to
find, acquire, develop and produce oil and natural gas reserves. If oil and
natural gas prices decrease, or if operating difficulties are encountered
that result in cash flow from operations being less than expected, the
company may have to reduce capital expenditures unless additional funds are
raised through debt or equity financing. Debt or equity financing or cash
generated by operations may not be available to the company in sufficient
amounts or on acceptable terms to meet these requirements.
Future cash flows and the availability of financing will be subject to a
number of variables, such as:
| |
• |
|
the company’s success in locating and producing new reserves; |
| |
| |
• |
|
the level of production from existing wells; and |
| |
| |
• |
|
prices of oil and natural gas; |
Issuing equity securities to satisfy the company’s financing requirements
could cause substantial dilution to existing stockholders. Debt financing
could make the company more vulnerable to competitive pressures and economic
downturns.
Reserve quantities and values are subject to many variables and estimates
and actual results may vary.
This Annual Report on Form 10-K contains estimates of the company’s proved
oil and natural gas reserves and the estimated future net revenues from
those reserves. Any significant negative variance in these estimates could
have a material adverse effect on the company’s future performance.
Reserve estimates are based on various assumptions, including assumptions
required by the SEC relating to oil and natural gas prices, drilling and
operating expenses, capital expenditures, taxes and availability of funds.
The process of estimating reserves is complex. This process requires
significant decisions and assumptions in the evaluation of available
geological, geophysical, engineering and economic data.
Reserve estimates are dependent on many variables, and therefore, as more
information becomes available, it is reasonable to expect that there will be
changes to the estimates. Actual future production, oil and natural gas
prices, revenues, taxes, development expenditures, operating expenses and
quantities of recoverable oil and natural gas reserves will most likely vary
from those estimated. Any significant variance could materially affect the
estimated quantities and present value of reserves disclosed by the company.
In addition, estimates of proved reserves will be adjusted in the future to
reflect production history, results of exploration and development,
prevailing oil and natural gas prices and other factors, many of which are
beyond the company’s control.
As of October 31, 2005, approximately 11% of the company’s estimated
proved reserves are classified as proved undeveloped. Estimation of proved
undeveloped reserves and proved developed non-producing reserves is
generally based on volumetric calculations rather than the performance data
used to estimate reserves for producing properties. Recovery of proved
undeveloped reserves generally requires significant capital expenditures and
successful drilling operations. Revenues from proved developed non-producing
and proved undeveloped reserves will not be realized until some time in the
future. The reserve estimate includes an estimate of the capital
expenditures required to develop these reserves as well as the
8
timing of such expenditures. Although the company has prepared estimates of
its proved undeveloped reserves and the associated development costs in
accordance with industry standards, they are based on estimates, and actual
results may vary.
You should not interpret the present value of estimated reserves, or PV-10,
as the current market value of reserves attributable to the company’s
properties. The 10% discount factor, which we are required to use to
calculate PV-10 for reporting purposes, is not necessarily the most
appropriate discount factor given actual interest rates and risks to which
the company’s business or the oil and natural gas industry in general are
subject. The company has based the PV-10 on prices and costs as of the date
of the reserve estimate, in accordance with applicable regulations. Actual
future prices and costs may be materially higher or lower. In addition to
the price volatility factors discussed above, factors that will affect
actual future net cash flows, include:
| |
• |
|
the amount and timing of actual production; |
| |
| |
• |
|
curtailments or increases in consumption by oil and natural gas
purchasers; and |
| |
| |
• |
|
changes in governmental regulations or taxation. |
As a result, the company’s actual future net cash flows could be
materially different from the estimates included in this Annual Report on
Form 10-K.
The company’s reserve quantities and values are concentrated in a
relative few properties and fields.
The company’s reserves, and reserve values, are concentrated in 54
properties which represent 28% of the company’s total properties but a
disproportionate 76% of the discounted value (at 10%) of the company’s
reserves. Individual wells on which Calliope is installed comprise 22% of
these significant properties and 32% of the discounted reserve value of such
properties. Relatively new wells comprise 22% of these significant
properties and 24% of the discounted reserve value of such properties.
Estimates of reserve quantities and values for these properties must be
viewed as being subject to significant change as more data about the
properties becomes available. Such properties include wells with limited
production histories and properties with proved undeveloped or proved
non-producing reserves. In addition, Calliope is generally installed on
mature wells. As such, they contain older down-hole equipment that is more
subject to failure than new equipment. The failure of such equipment,
particularly casing, can result in complete loss of a well.
Competition for materials and services is intense and could adversely
affect the company.
Major oil companies, independent producers, and institutional and individual
investors are actively seeking oil and gas properties throughout the world,
along with the equipment, labor and materials required to develop and
operate properties. Shortages for equipment, labor or materials may result
in increased costs or the inability to obtain such resources as needed. Many
of the company’s competitors have financial and technological resources
which exceed those available to the company.
The company’s hedging arrangements involve credit risk and may limit
future revenues from price increases.
To manage the company’s exposure to price risks associated with the sale
of natural gas, the company periodically enters into hedging transactions
for a portion of its estimated natural gas production. These transactions
may limit the company’s potential gains if natural gas prices were to rise
substantially over the price established by the hedge. In addition, such
transactions may expose the company to the risk of financial loss in certain
circumstances, including instances in which:
| |
• |
|
the company’s production is less than expected; |
| |
| |
• |
|
the contractual counterparties fail to perform under the
contracts; or |
9
| |
• |
|
a sudden, unexpected event, materially impacts natural gas prices. |
The terms of the company’s hedging agreements may also require that it
furnish cash collateral, letters of credit or other forms of performance
assurance in the event that mark-to-market calculations result in settlement
obligations by the company to the counterparties, which would encumber the
company’s liquidity and capital resources.
In addition, hedging transactions using derivative instruments involve basis
risk. Basis risk in a hedging contract occurs when the index upon which the
contract is based is more or less variable than the index upon which the
hedged asset is based, thereby making the hedge less effective.
The marketability of the company’s natural gas production is dependent
upon infrastructure, such as gathering systems, pipelines and processing
facilities, that the company does not own or control.
The marketability of the company’s natural gas production depends in part
upon the availability, proximity and capacity of natural gas gathering
systems, pipelines and processing facilities necessary to move the
company’s natural gas production to market. The company does not own this
infrastructure and is dependent on other companies to provide it.
Oil and natural gas operations are inherently risky.
The oil and natural gas business involves a variety of risks, including the
risks of operating hazards such as fires, explosions, cratering, blow-outs,
and encountering formations with abnormal pressures. The occurrence of any
of these risks could result in losses. We maintain insurance against some,
but not all, of these risks. Management believes that the level of insurance
against these risks is reasonable and is in accordance with industry
practices. The occurrence of a significant event, however, that is not fully
insured could have a material adverse effect on our financial position and
results of operations.
The company’s operations are subject to a variety of contractual,
regulatory and other constraints.
The production and sale of oil and natural gas are subject to a variety of
federal, state and local government regulations. These include:
| |
• |
|
the prevention of waste; |
| |
| |
• |
|
the discharge of materials into the environment; |
| |
| |
• |
|
the conservation of oil and natural gas; |
| |
| |
• |
|
pollution; |
| |
| |
• |
|
permits for drilling operations; |
| |
| |
• |
|
drilling bonds; |
| |
| |
• |
|
reports concerning operations; |
| |
| |
• |
|
the spacing of wells; and |
| |
| |
• |
|
the unitization and pooling of properties. |
Because current regulations covering the company’s operations are subject
to change at any time, and despite its belief that it is in substantial
compliance with applicable environmental and other government laws and
regulations, the company may incur significant costs for future compliance.
Increases in taxes on energy sources may adversely affect the company’s
operations.
Federal, state and local governments which have jurisdiction in areas where
the company operates impose taxes on the oil and natural gas products sold.
Historically, there has been on-going consideration by federal, state and
local officials concerning a variety of energy tax proposals. Such matters
are beyond the company’s ability to accurately predict or control.
10
The company is highly dependent on the services of one of its officers.
The company is highly dependent on the services of James T. Huffman, our
President and Chief Executive Officer. The loss of Mr. Huffman could
have a material adverse effect on the company.
General
The company’s drilling activities are primarily located along the shelf of
the Northern Anadarko Basin of Oklahoma and in the Oklahoma Panhandle where
the company owns interests in 73,000 gross acres. Specifically, drilling
expenditures have been focused on prospects located in Harper, Ellis and
Beaver Counties, Oklahoma. Wells target the Morrow and Chester formations
between 7,000 and 10,000 feet. Since 2001, the company has participated in
drilling 59 wells on the prospects with interests ranging up to 69%. Of
those wells, 46 were completed as producers and 13 were dry holes. Several
of the wells are exceptional for the area, and 11 of the wells are included
in the company’s Significant Properties (see definition below). Several of
the prospects have ample room for additional drilling and the company
believes that more good wells will be drilled.
The company owns the exclusive right to the Calliope Gas Recovery System.
The company believes it has proven that Calliope will add 0.5 to 2.0 Bcf of
proved gas reserves to many dead and uneconomic wells. The company also
believes there are presently more than 1,000 wells that meet its general
criteria for Calliope candidate wells and thousands more that will meet its
general Calliope criteria in the future.
Calliope operations are currently focused in Oklahoma where the company has
a significant field operations infrastructure. Most Calliope wells are
located in the Northern Anadarko Basin of Oklahoma. To date, Calliope has
been installed on 22 wells ranging in depth from 6,500 to 18,400 feet. All
of the wells were either dead or uneconomic at the time Calliope was
installed. Twelve Calliope wells are included in the company’s Significant
Properties. Recently, the company has expanded its Calliope operations into
Texas and Louisiana.
For additional information regarding current year activities, including oil
and gas production, refer to “Management’s Discussion and Analysis of
Financial Condition and Results of Operations”.
Significant Properties, Estimated Proved Oil and Gas Reserves, and Future
Net Revenues
The company’s reserves, and reserve values, are concentrated in 54
properties (“Significant Properties”). Some of the Significant
Properties are individual wells and others are multi-well properties. At
year-end, Significant Properties represent 28% of the company’s total
properties but a disproportionate 76% of the discounted value (at 10%) of
the company’s reserves. Individual Calliope wells comprise 22% of the
Significant Properties and represent 32% of the discounted reserve value of
such properties. Wells drilled on the prospects discussed above (Item 2.
Properties, General) comprise 22% of the Significant Properties and
represent 24% of the discounted reserve value of such properties.
Estimates of reserve quantities and values for certain Significant
Properties must be viewed as being subject to significant change as more
data about the properties becomes available. Such properties include wells
with limited production histories (including post Calliope installation
wells) and properties with proved undeveloped or proved non-producing
reserves. In addition, Calliope wells are generally mature wells. As such,
they contain older down-hole equipment that is more subject to failure than
new equipment. The failure of such equipment, particularly casing, can
result in complete loss of a well.
11
McCartney Engineering, Inc., an independent petroleum engineering firm,
estimated proved reserves for the company’s properties which represented
63% in 2005, 61% in 2004, and 64% in 2003 of the total estimated future
value of estimated reserves. Remaining reserves were estimated by the
company in all years. At October 31, 2005, natural gas represented 87%
and crude oil represented 13% of total reserves denominated in equivalent
Mcf’s using a six Mcf of gas to one barrel of oil conversion ratio.
The following table sets forth, as of October 31 of the indicated year,
information regarding the company’s proved reserves which is based on the
assumptions set forth in Note (8) to the Consolidated Financial
Statements where additional reserve information is provided. The average
price used to calculate estimated future net revenues was $55.59, $50.43 and
$28.64 per barrel of oil and $10.26, $5.84, and $3.99 per Mcf of gas as of
October 31, 2005, 2004, and 2003, respectively. Amounts do not include
estimates of future Federal and state income taxes.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future |
| |
|
Oil |
|
Gas |
|
Estimated Future |
|
Net Revenues |
| Year |
|
(bbls)* |
|
(Mcf)* |
|
Net Revenues |
|
Discounted at 10% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
386,000 |
|
|
|
15,516,000 |
|
|
$ |
136,878,000 |
|
|
$ |
81,209,000 |
|
|
2004
|
|
|
407,000 |
|
|
|
15,273,000 |
|
|
$ |
77,612,000 |
|
|
$ |
44,551,000 |
|
|
2003
|
|
|
385,000 |
|
|
|
13,786,000 |
|
|
$ |
45,165,000 |
|
|
$ |
28,024,000 |
|
|
|
|
| * |
|
The percentage of total reserves classified as proved developed was
approximately 89% in 2005, 93% in 2004 and 99% in 2003. |
Production, Average Sales Prices and Average Production Costs
The company’s net production quantities and average price realizations per
unit for the indicated years are set forth below. Price realizations are net
of any hedging gains or losses.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2005 |
|
2004 |
|
2003 |
| Product |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf)
|
|
|
1,830,000 |
|
|
$ |
6.16 |
|
|
|
1,710,000 |
|
|
$ |
4.60 |
|
|
|
1,449,000 |
|
|
$ |
4.50 |
|
|
Oil (bbls)
|
|
|
37,000 |
|
|
$ |
50.90 |
|
|
|
41,000 |
|
|
$ |
36.57 |
|
|
|
35,000 |
|
|
$ |
27.68 |
|
Average production costs, including production taxes, per equivalent Mcf of
production (using a six Mcf of gas to one barrel of oil conversion ratio)
were $1.35, $1.06, and $0.97 per Mcfe in 2005, 2004, and 2003, respectively.
Productive Wells and Developed Acreage
Developed acreage at October 31, 2005 totaled 26,000 net and 118,000
gross acres. At October 31, 2005, the company owned working interests
in 75.45 net (257 gross) wells consisting of 16.23 net (43 gross) oil wells
and 59.22 net (214 gross) natural gas wells. In addition, the company owned
royalty and production payment interests in approximately 1,150 wells,
primarily coal bed methane located in Wyoming. In 2005, the company sold or
abandoned 1.30 net (4 gross) wells. In the same period, the company drilled
and acquired interests in 7.22 net (31 gross) wells in which it did not
previously own an interest.
Undeveloped Acreage
The following table sets forth the number of undeveloped acres (primarily
located in the Mid-Continent and Rocky Mountain Regions) which will expire
during the next five years (and thereafter) unless production is established
in the interim. Undeveloped acres “held-by-production” represent the
undeveloped portions of producing leases which will not expire until
commercial production ceases.
12
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Royalty |
|
Working |
| |
|
Interest
Acreage |
|
Interest
Acreage |
| Expiration |
|
|
|
|
|
|
|
|
| Year Ending |
|
|
|
|
|
|
|
|
| October
31 |
|
Gross |
|
Net |
|
Gross |
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
3,100 |
|
|
|
— |
|
|
|
17,800 |
|
|
|
7,200 |
|
|
2007
|
|
|
2,700 |
|
|
|
— |
|
|
|
20,300 |
|
|
|
8,200 |
|
|
2008
|
|
|
— |
|
|
|
— |
|
|
|
10,100 |
|
|
|
3,600 |
|
|
2009
|
|
|
— |
|
|
|
— |
|
|
|
700 |
|
|
|
200 |
|
|
2010
|
|
|
3,300 |
|
|
|
100 |
|
|
|
5,000 |
|
|
|
1,000 |
|
|
Thereafter
|
|
|
1,000 |
|
|
|
500 |
|
|
|
4,000 |
|
|
|
1,600 |
|
|
Held-By-Production
|
|
|
151,200 |
|
|
|
8,000 |
|
|
|
11,800 |
|
|
|
2,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
161,300 |
|
|
|
8,600 |
|
|
|
69,700 |
|
|
|
24,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In general, “royalty” interests are non-operated interests which are not
burdened by costs of exploration or lease operations, while “working
interests” have operating rights and participate in such costs.
Drilling
The following tables set forth the number of gross and net oil and gas wells
in which the company has participated and the results thereof for the
periods indicated.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross
Wells |
| Year Ended |
|
Total Gross |
|
Exploratory |
|
Development |
| October
31, |
|
Wells |
|
Oil |
|
Gas |
|
Dry |
|
Oil |
|
Gas |
|
Dry |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
29 |
|
|
|
— |
|
|
|
10 |
|
|
|
2 |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
|
2004
|
|
|
25 |
|
|
|
1 |
|
|
|
3 |
|
|
|
4 |
|
|
|
— |
|
|
|
14 |
|
|
|
3 |
|
|
2003
|
|
|
21 |
|
|
|
— |
|
|
|
12 |
|
|
|
3 |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
1978-2002
|
|
|
234 |
|
|
|
12 |
|
|
|
101 |
|
|
|
78 |
|
|
|
15 |
|
|
|
23 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
309 |
|
|
|
13 |
|
|
|
126 |
|
|
|
87 |
|
|
|
15 |
|
|
|
57 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
Wells |
| Year Ended |
|
Total Net |
|
Exploratory |
|
Development |
| October
31, |
|
Wells |
|
Oil |
|
Gas |
|
Dry |
|
Oil |
|
Gas |
|
Dry |
|
2005
|
|
|
4.683 |
|
|
|
— |
|
|
|
3.075 |
|
|
|
0.208 |
|
|
|
— |
|
|
|
1.400 |
|
|
|
— |
|
|
2004
|
|
|
6.899 |
|
|
|
.306 |
|
|
|
1.381 |
|
|
|
2.074 |
|
|
|
— |
|
|
|
1.980 |
|
|
|
1.158 |
|
|
2003
|
|
|
4.906 |
|
|
|
— |
|
|
|
2.564 |
|
|
|
0.762 |
|
|
|
— |
|
|
|
1.580 |
|
|
|
— |
|
|
1978-2002
|
|
|
38.927 |
|
|
|
1.557 |
|
|
|
16.062 |
|
|
|
12.418 |
|
|
|
4.350 |
|
|
|
2.555 |
|
|
|
1.985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
55.415 |
|
|
|
1.863 |
|
|
|
23.082 |
|
|
|
15.462 |
|
|
|
4.350 |
|
|
|
7.515 |
|
|
|
3.143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
The company believes that its existing insurance coverage is adequate to
protect it from the risks associated with the ongoing operation of its
business. This coverage includes commercial property, liability and auto,
workers compensation, inland marine and excess liability.
Facilities and Employees
The company’s corporate headquarters are located at 1801 Broadway, Suite 900,
Denver, Colorado, in approximately 4,000 square feet occupied under a lease.
The company believes
13
that this space is adequate for its current needs. The company’s current
lease expires in April 2006. The company has finalized negotiations
with its landlord and expects to renew its office lease in the second
quarter of 2006.
As of October 31, 2005, the company had 12 employees. None of the
company’s employees is subject to a collective bargaining agreement, and
the company considers relations with its employees to be good.
Company Website
Information related to the following items, among other information, can be
found on the company’s website at www.credopetroleum.com: (a) company
filings with the Securities and Exchange Commission, (b) company press
releases, (c) officers, directors and ten percent shareholders filings
on Forms 3, 4 and 5, and (d) the company’s Code of Ethics and Audit
Committee Charter. The company’s website is not a part of, or incorporated
by reference in, this Annual Report on Form 10-K.
|
|
|
| ITEM 3. |
|
LEGAL PROCEEDINGS |
From time to time, the company may be involved in litigation relating to
claims arising out of the company’s operations in the normal course of
business. As of the date of this Annual Report on Form 10-K, the company is
not a party to any material pending legal proceedings. No such proceedings
have been threatened and none are contemplated by the company.
|
|
|
| ITEM 4. |
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
No matters were submitted to a vote of security holders during the fourth
quarter of 2005.
PART II
|
|
|
| ITEM 5. |
|
MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED
STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES |
The company’s common stock is traded on the National Association of
Securities Dealers Automated Quotation System under the symbol “CRED”.
Market quotations shown below were reported by the National Association of
Securities Dealers, Inc. and represent prices between dealers excluding
retail mark-up or commissions and may not necessarily represent actual
transactions.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2005 |
|
2004 |
| Quarter
Ended |
|
High |
|
Low |
|
High |
|
Low |
|
January 31
|
|
$ |
9.93 |
|
|
$ |
8.21 |
|
|
$ |
9.00 |
|
|
$ |
7.14 |
|
|
April 30
|
|
$ |
11.29 |
|
|
$ |
9.00 |
|
|
$ |
11.11 |
|
|
$ |
7.99 |
|
|
July 31
|
|
$ |
11.99 |
|
|
$ |
9.15 |
|
|
$ |
12.53 |
|
|
$ |
9.34 |
|
|
October 31
|
|
$ |
18.80 |
|
|
$ |
11.87 |
|
|
$ |
11.59 |
|
|
$ |
8.18 |
|
At January 20, 2006, the company had 2,752 shareholders of record. The
company has never paid a cash dividend and does not expect to pay any cash
dividends in the foreseeable future. Earnings are reinvested in business
activities.
Issuer Purchases of Equity Securities.
The company did not repurchase any shares of its common stock during the
fiscal quarter ended October 31, 2005.
14
Equity Compensation Plan Information:
The following table summarizes the company’s equity compensation plan
under which securities may be issued as of October 31, 2005. The only
types of equity compensation plans that the company has are plans that
authorize the granting of options to purchase shares of its common stock.
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Number of securities |
| |
|
Number of |
|
|
|
|
|
remaining available for |
| |
|
securities to |
|
Weighted-average |
|
future issuance under |
| |
|
be issued |
|
per share |
|
the equity compensation |
| |
|
upon exercise |
|
exercise price |
|
plan (excluding |
| |
|
of outstanding |
|
of outstanding |
|
securities reflected |
| Plan
Category |
|
options
(a) |
|
options
(b) |
|
in
column (a)) (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
|
|
485,064 |
|
|
$ |
5.78 |
|
|
|
109,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans not approved by security holders
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
485,064 |
|
|
$ |
5.78 |
|
|
|
109,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A description of the company’s equity compensation plan is contained in
Note 2 to the Consolidated Financial Statements contained elsewhere in this
document.
15
|
|
|
| ITEM 6. |
|
SELECTED FINANCIAL DATA |
The following table sets forth certain financial information with respect to
the company and is qualified in its entirety by reference to the historical
financial statements and notes thereto of the company included in Item 8,
“Financial Statements and Supplementary Data.” The statement of
operations and balance sheet data included in this table for each of the
five years in the period ended October 31, 2005 were derived from the
audited financial statements and the accompanying notes to those financial
statements.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Years
Ended October 31, |
| |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
Audited Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$ |
13,143,000 |
|
|
$ |
9,367,000 |
|
|
$ |
7,494,000 |
|
|
$ |
4,698,000 |
|
|
$ |
5,163,000 |
|
|
Operating revenue
|
|
|
668,000 |
|
|
|
604,000 |
|
|
|
536,000 |
|
|
|
488,000 |
|
|
|
456,000 |
|
|
Investment and other income
|
|
|
146,000 |
|
|
|
343,000 |
|
|
|
461,000 |
|
|
|
172,000 |
|
|
|
188,000 |
|
|
Oil and gas production expense
|
|
|
2,759,000 |
|
|
|
2,075,000 |
|
|
|
1,608,000 |
|
|
|
1,291,000 |
|
|
|
1,135,000 |
|
|
Depreciation, depletion and amortization
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
1,333,000 |
|
|
|
1,202,000 |
|
|
|
842,000 |
|
|
General and administrative
|
|
|
1,497,000 |
|
|
|
1,383,000 |
|
|
|
1,257,000 |
|
|
|
1,060,000 |
|
|
|
957,000 |
|
|
Interest expense
|
|
|
37,000 |
|
|
|
39,000 |
|
|
|
46,000 |
|
|
|
49,000 |
|
|
|
53,000 |
|
|
Income before income taxes and cumulative effect of change in
accounting principle
|
|
|
7,262,000 |
|
|
|
5,070,000 |
|
|
|
4,247,000 |
|
|
|
1,756,000 |
|
|
|
2,820,000 |
|
|
Net income
|
|
|
5,229,000 |
|
|
|
3,650,000 |
|
|
|
3,130,000 |
|
|
|
1,282,000 |
|
|
|
2,002,000 |
|
|
Net income per share (1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.58 |
|
|
$ |
0.40 |
|
|
$ |
0.35 |
|
|
$ |
0.15 |
|
|
$ |
0.24 |
|
|
Diluted
|
|
$ |
0.56 |
|
|
$ |
0.39 |
|
|
$ |
0.35 |
|
|
$ |
0.14 |
|
|
$ |
0.23 |
|
|
Weighted-average shares outstanding (1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,080,000 |
|
|
|
9,036,000 |
|
|
|
8,869,000 |
|
|
|
8,761,000 |
|
|
|
8,397,000 |
|
|
Diluted
|
|
|
9,367,000 |
|
|
|
9,282,000 |
|
|
|
9,042,000 |
|
|
|
8,952,000 |
|
|
|
8,832,000 |
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
|
7,697,000 |
|
|
|
5,611,000 |
|
|
|
6,577,000 |
|
|
|
6,630,000 |
|
|
|
5,791,000 |
|
|
Total assets
|
|
|
37,844,000 |
|
|
|
30,976,000 |
|
|
|
23,572,000 |
|
|
|
18,811,000 |
|
|
|
16,470,000 |
|
|
Long-term obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusive license agreement obligation
|
|
|
233,000 |
|
|
|
297,000 |
|
|
|
355,000 |
|
|
|
408,000 |
|
|
|
456,000 |
|
|
Stockholders’ equity
|
|
|
26,947,000 |
|
|
|
20,920,000 |
|
|
|
17,635,000 |
|
|
|
14,307,000 |
|
|
|
12,843,000 |
|
|
Cash dividends declared per common share
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production Volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf)
|
|
|
1,830,000 |
|
|
|
1,710,000 |
|
|
|
1,449,000 |
|
|
|
1,298,000 |
|
|
|
800,000 |
|
|
Oil (Bbls)
|
|
|
37,000 |
|
|
|
41,000 |
|
|
|
35,000 |
|
|
|
37,000 |
|
|
|
44,000 |
|
|
MCFE
|
|
|
2,050,000 |
|
|
|
1,960,000 |
|
|
|
1,660,000 |
|
|
|
1,520,000 |
|
|
|
1,140,000 |
|
|
Average sales price before hedging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Mcf
|
|
$ |
6.55 |
|
|
$ |
5.02 |
|
|
$ |
4.57 |
|
|
$ |
2.61 |
|
|
$ |
4.17 |
|
|
Per Bbls
|
|
$ |
50.90 |
|
|
$ |
36.57 |
|
|
$ |
27.68 |
|
|
$ |
22.01 |
|
|
$ |
26.45 |
|
|
Average sales price after hedging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Mcf
|
|
$ |
6.16 |
|
|
$ |
4.60 |
|
|
$ |
4.50 |
|
|
$ |
3.00 |
|
|
$ |
5.00 |
|
|
Per Bbls
|
|
$ |
50.90 |
|
|
$ |
36.57 |
|
|
$ |
27.68 |
|
|
$ |
22.01 |
|
|
$ |
26.45 |
|
|
Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf)
|
|
|
15,516,000 |
|
|
|
15,273,000 |
|
|
|
13,786,000 |
|
|
|
9,415,000 |
|
|
|
9,121,000 |
|
|
Oil (Bbls)
|
|
|
386,000 |
|
|
|
407,000 |
|
|
|
385,000 |
|
|
|
337,000 |
|
|
|
330,000 |
|
|
Mcfe
|
|
|
17,835,000 |
|
|
|
17,717,000 |
|
|
|
16,097,000 |
|
|
|
11,435,000 |
|
|
|
11,099,000 |
|
|
Estimated future net revenues
|
|
$ |
136,878,000 |
|
|
$ |
77,612,000 |
|
|
$ |
45,165,000 |
|
|
$ |
29,774,000 |
|
|
$ |
21,843,000 |
|
|
Estimated future net revenues discounted at 10%
|
|
$ |
81,209,000 |
|
|
$ |
44,551,000 |
|
|
$ |
28,024,000 |
|
|
$ |
18,035,000 |
|
|
$ |
13,874,000 |
|
|
|
|
| (1) |
|
The effect of the three for two stock splits in 2005 and 2004 are
reflected in all historical share and per share data. |
16
|
|
|
| ITEM 7. |
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS |
Liquidity and Capital Resources
At October 31, 2005, working capital was $7,697,000, compared to
$5,611,000 at October 31, 2004. For the year ended October 31,
2005, net cash provided by operating activities increased 91% to $8,821,000
compared to net cash provided by operating activities of $4,618,000 for the
same period in 2004. This increase is primarily the result of increases in
net income and other non-cash items (DD&A, deferred income taxes,
cumulative effect of change in accounting principal and other) of
$2,080,000; a net decrease of $876,000 in short term investments in 2005
versus a net increase in short term investments of $1,593,000 in 2004 which
resulted in a net increase of $2,469,000 between the two periods; a net
increase in cash as a result of changes in accrued oil and gas sales, trade
receivables and other current assets of $899,000; and a net decrease in cash
as a result of changes in accounts payable and income taxes payable of
$1,245,000. For the year ended October 31, 2005 and 2004, net cash used
in investing activities was $7,667,000 and $6,179,000, respectively.
Investing activities primarily included oil and gas exploration and
development expenditures, including Calliope, totaling $6,938,000 and
$5,671,000, respectively.
The average return on the company’s investments for the year ended October 31,
2005 and 2004 was 2.8% and 5.0%, respectively. At October 31, 2005,
approximately 52% of the investments were directly invested in mutual funds
and were managed by professional money managers. Remaining investments are
in managed partnerships that use various strategies to minimize their
correlation to stock market movements. Most of the investments are highly
liquid and the company believes they represent a responsible approach to
cash management. In the company’s opinion, the greatest investment risk is
the potential for negative market impact from unexpected, major adverse
news.
Existing working capital and anticipated cash flow are expected to be
sufficient to fund operations and capital requirements for at least the next
12 months. At October 31, 2005 the company had remaining estimated
capital requirements of $1,206,000 related to projects in South Texas and
along the Central Kansas uplift. Such costs, which include overhead, lease
bonuses, land services and 3-D seismic, are expected to be funded over the
next 12 to 15 months.
As of October 31, 2005, the company had the following known contractual
obligations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Payments
Due by Period |
|
| |
|
|
|
|
|
Less Than |
|
|
1-3 |
|
|
3-5 |
|
|
More Than |
|
| |
|
Total |
|
|
1
Year |
|
|
Years |
|
|
Years |
|
|
5
Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusive license obligation
|
|
$ |
375,000 |
|
|
$ |
93,750 |
|
|
$ |
281,250 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Operating lease obligations
|
|
|
21,500 |
|
|
|
21,500 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
396,500 |
|
|
$ |
115,250 |
|
|
$ |
281,250 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At October 31, 2005, the company had no lines of credit or other bank
financing arrangements except for the hedging line of credit discussed in
Note 1 to the Consolidated Financial Statements. Because earnings are
anticipated to be reinvested in operations, cash dividends are not expected
to be paid. The company has no defined benefit plans and no obligations for
post retirement employee benefits.
The company’s cash flow from operating activities (before changes in
operating assets and liabilities) increased approximately $2.1 million
for the year ended October 31, 2005. Although cash flow from operating
activities (before changes in operating assets and liabilities) is not a
generally accepted accounting principles measure of performance or
liquidity, the company believes that it may be useful to an investor in
evaluating its performance. However, investors should not consider this
measure in isolation or as a
17
substitute for operating income, cash flows from operating activities or any
other measure for determining the company’s operating performance or
liquidity that is calculated in accordance with generally accepted
accounting principles. In addition, because cash flow from operating
activities (before changes in operating assets and liabilities) is not
calculated in accordance with generally accepted accounting principles, it
may not necessarily be comparable to similarly titled measures employed by
other companies. A reconciliation of cash flow from operating activities
(before changes in operating assets and liabilities) can be made by adding
net income, depreciation, depletion and amortization expense, deferred
income taxes, the cumulative effect of change in accounting principal and
other as in the table below.
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For
The Year Ended October 31, |
|
| |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Reconciliation of Cash Flow From Operating Activities (before
changes in operating assets and liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
5,229,000 |
|
|
$ |
3,650,000 |
|
|
$ |
3,130,000 |
|
|
Depreciation, depletion and amortization
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
1,333,000 |
|
|
Deferred income taxes
|
|
|
1,373,000 |
|
|
|
1,496,000 |
|
|
|
1,016,000 |
|
|
Cumulative effect of change in accounting principal
|
|
|
— |
|
|
|
— |
|
|
|
(72,000 |
) |
|
Other
|
|
|
— |
|
|
|
34,000 |
|
|
|
6,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From Operating Activities (before changes in operating
assets and liabilities)
|
|
$ |
9,004,000 |
|
|
$ |
6,927,000 |
|
|
$ |
5,413,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Financing
The company has no off-balance sheet financing arrangements at October 31,
2005.
Product Prices and Production
Refer to Item 1., “Markets and Customers”, for discussion of oil
and gas prices and marketing.
Although product prices are key to the company’s ability to operate
profitably and to budget capital expenditures, they are beyond the
company’s control and are difficult to predict. Since 1991, the company
has periodically hedged the price of a portion of its estimated natural gas
production when the potential for significant downward price movement is
anticipated. Hedging transactions typically take the form of forward short
positions and collars on the NYMEX futures market, and are closed by
purchasing offsetting positions. Such hedges, which are accounted for as
cash flow hedges, do not exceed estimated production volumes, are expected
to have reasonable correlation between price movements in the futures market
and the cash markets where the company’s production is located, and are
authorized by the company’s Board of Directors. Hedges are expected to be
closed as related production occurs but may be closed earlier if the
anticipated downward price movement occurs or if the company believes that
the potential for such movement has abated.
The company recognizes all derivatives (consisting solely of cash flow
hedges) on the balance sheet at fair value at the end of each period.
Changes in the fair value of a cash flow hedge are recorded in
Stockholders’ Equity as Accumulated Other Comprehensive Income(Loss) on
the Consolidated Balance Sheets and then are reclassified into the
Consolidated Statement of Operations as the underlying hedged item affects
earnings. Amounts reclassified into earnings related to natural gas hedges
are included in oil and gas sales.
Hedging gains and losses are recognized as adjustments to gas sales as the
hedged product is produced. The company had after tax hedging losses of
$518,000 in fiscal 2005 and after tax hedging losses of $516,000 in fiscal
2004. Any hedge ineffectiveness, which was not material for the three years
ended October 31, 2005, is immediately recognized in gas sales.
Subsequent to October 31, 2005, the company closed its December 2005
and January 2006 hedge contracts at expiration (120 MMbtu) with an
after tax hedging loss of $227,000. The company currently has no open hedge
positions.
18
The company has a hedging line of credit with its bank which is available,
at the discretion of the company, to meet margin calls. To date, the company
has not used this facility and maintains it only as a precaution related to
possible margin calls. The maximum credit line is $2,000,000 with interest
calculated at the prime rate. The facility is unsecured and has covenants
that require the company to maintain $3,000,000 in cash or short term
investments and prohibits unfunded debt in excess of $500,000. It expires on
October 31, 2006.
Oil and natural gas sales volume and price realization comparisons for the
indicated years ended October 31 are set forth below. Price
realizations include hedging gains and losses.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2005 |
|
2004 |
|
2003 |
| Product |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf)
|
|
|
1,830,000 |
|
|
$ |
6.16 |
|
|
|
1,710,000 |
|
|
$ |
4.60 |
|
|
|
1,449,000 |
|
|
$ |
4.50 |
|
|
% change
|
|
|
+7 |
% |
|
|
+34 |
% |
|
|
+18 |
% |
|
|
+2 |
% |
|
|
+12 |
% |
|
|
+50 |
% |
|
Oil (bbls)
|
|
|
37,000 |
|
|
$ |
50.90 |
|
|
|
41,000 |
|
|
$ |
36.57 |
|
|
|
35,000 |
|
|
$ |
27.68 |
|
|
% change
|
|
|
-10 |
% |
|
|
+39 |
% |
|
|
+18 |
% |
|
|
+32 |
% |
|
|
-5 |
% |
|
|
+26 |
% |
Increases in natural gas volumes resulted primarily from successful drilling
in Oklahoma. Most oil and condensate volumes are associated with natural gas
production and, therefore, vary from well to well depending on the volume
and “richness” of the natural gas produced. Significant Properties (see
definition on page 11) contributed 41% of 2005 production on a
gas-equivalent basis.
As to Significant Properties, wells drilled since 2001 contributed 40% of
2005 production while Calliope wells installed during the same period
contributed 17% of such production. Refer to Item 2, “Properties”, for
disclosures regarding reserve values on Significant Properties.
Oil and Gas Activities
General. Capital spending in 2005 totaled $7,327,000, a 3% increase
over last year. During the year the company continued to focus on its two
core projects — natural gas drilling along the shelf of the Northern
Anadarko Basin of Oklahoma and application of its patented Calliope Gas
Recovery System.
The company has recently expanded into South Texas through an exploration
program using 3-D seismic to define the Vicksburg, Frio, Queen and Wilcox
prospects in Hidalgo and Jim Hogg counties and into north-central Kansas
through an exploration program using 3-D seismic to define Lansing-Kansas
City oil prospects in Graham and Sheridan counties. The company believes
that, in combination, its drilling and Calliope projects provide an
excellent (and possibly unique) balance for achieving its goal of adding
long-lived natural gas reserves and production at reasonable costs and
risks.
The company will continue to actively pursue adding reserves through its two
core projects in fiscal 2006 and expects these activities to be a reliable
source of reserve additions. However, the timing and extent of such
activities can be dependent on many factors which are beyond the company’s
control, including but not limited to, the availability of oil field
services such as drilling rigs, production equipment and related services
and access to wells for application of the company’s patented liquid lift
system on low pressure gas wells. The prevailing price of oil and natural
gas has a significant affect on demand and, thus, the related cost of such
services and wells.
Drilling Activities. The company currently drills primarily on its
73,000 gross acre inventory located along the northern shelf of the Anadarko
Basin. During 2005, the company drilled 12 wells in Oklahoma with working
interests ranging up to 69%. Ten of these wells have been completed as
producers. The wells, which ranged from development to rank wildcat, are
located on five different prospects. Drilling expenditures were concentrated
on the company’s acreage inventory located along the northern shelf of the
Anadarko Basin of
19
Oklahoma. The wells targeted the Morrow, Oswego and Chester formations
between 7,000 and 10,000 feet. A substantial number of additional wells are
anticipated for the area.
Drilling is not restricted to the northern Anadarko shelf acreage. The
company is generating prospects elsewhere in the Northern Anadarko Basin, in
the Oklahoma Panhandle, north-central Oklahoma, north-central Kansas and
South Texas. In addition, 14 coal bed methane wells were drilled on acreage
in Wyoming where the company owns working interests of approximately 10%,
and 160 coal bed methane wells were drilled on Wyoming acreage where the
company owns small royalty interests.
This year the company significantly expanded both the volume and breadth of
its exploration program with new projects in South Texas and north-central
Kansas. It is the company’s intention to diversify its exploration
geographically, scientifically, and in terms of capital, risk and reserve
potential. Compared to drilling in Oklahoma, the South Texas project
involves higher costs and greater risks but significantly higher per well
reserve potential. The north-central Kansas project is geared to oil
exploration and has excellent potential to add significant reserves at
moderate costs and risks. Both projects are in areas where 3-D seismic is a
proven exploration tool and where continuing refinements are providing
excellent exploration success. Equally as important, both exploration teams
specialize in their respective geographic areas and have been highly
successful finding new reserves using 3-D seismic.
As previously discussed, drilling of generated South Texas prospects is not
covered by the exploration agreement and, therefore, is not a capital
requirement under the exploration agreement. Drilling is expected to
commence in early 2006. The initial four well drilling program will be
located in Hidalgo and Jim Hogg Counties and wells will range in depth from
10,200 to 15,500 feet with an estimated total cost (8\8ths basis) of
approximately $14,000,000. Completed well costs are estimated to range from
$1,500,000 at 10,000 feet to $6,500,000 at 15,500 feet. The company is
currently evaluating what portion of its 37.5% after payout interest to
retain for direct participation.
The north-central Kansas project agreement provides for approximately 28
square miles of 3-D seismic to be collected and evaluated and five
exploratory wells to be drilled. Completed well costs are estimated to be
approximately $280,000. Drilling will commence after new 3-D seismic
shooting and interpretation is completed, which is expected in mid-2006.
The company replaced 106% of its 2005 production. Per unit finding costs
were $2.73 per Mcf in gas equivalents excluding start-up costs in South
Texas and north-central Kansas.
All of the company’s oil and natural gas properties are located on-shore
in the continental United States. The company’s future drilling activities
may not be successful, and its overall drilling success rate may change.
Unsuccessful drilling activities could have a material adverse effect on the
company’s results of operations and financial condition. Also, the company
may not be able to obtain the right to drill in areas where it believes
there is significant potential for the company.
Calliope Gas Recovery Technology. The company owns the exclusive
right to a patented technology known as the Calliope Gas Recovery System.
Calliope can achieve substantially lower flowing bottom hole pressure than
conventional production methods because it does not rely on reservoir
pressure to lift liquids. Lower bottom hole pressure can translate into
recovery of substantial additional natural gas reserves.
Calliope has proven to be reliable and flexible over a wide range of
applications on wells the company owns and operates. It has also proven to
be consistently successful. Accordingly, the company has recently begun
implementing strategies designed to widen the envelope of wells on which
Calliope should be installed.
Realizing Calliope’s value continues to be a top priority of the company.
The company is focused on three fronts to increase the number of Calliope
installations: expanding the geographic region for purchasing Calliope
candidate wells from third parties, joint ventures
20
with larger companies, and drilling wells into low-pressure gas reservoirs
for the purpose of using Calliope to recover stranded natural gas reserves.
Higher natural gas prices have facilitated a new project to drill wells into
low-pressure natural gas reservoirs. Many low-pressure reservoirs, including
abandoned fields, contain substantial stranded natural gas that can be
recovered by Calliope. This project is designed to ramp-up the number of
Calliope installations, improve the company’s control over monetizing
Calliope’s value, control configuration of wellbores for optimum Calliope
performance, and broaden the range of reservoirs for Calliope applications.
Completed well costs are estimated to be approximately $2,200,000 including
installation of Calliope. The company expects to commence drilling wells for
Calliope applications in mid-2006 and is considering bringing in industry
participants for the project.
As previously reported, joint venture presentations have been made to a
range of companies, including several of the major oil and gas companies as
well as several large independents. All of these companies have expressed a
keen interest in Calliope, and joint venture discussions are continuing with
several of those companies, including evaluation of candidate wells.
In addition to joint ventures and the Calliope drilling project, the company
has successfully expanded its Calliope operations into Texas and Louisiana.
In southwest Texas, the company recently completed two prototype Calliope
installations which once again broadened Calliope’s down-hole application,
successfully lifting several times more fluid volume than Calliope has
previously lifted from the company’s Oklahoma wells. Although this
prototype Calliope configuration limits the amount of natural gas that can
be produced during the start-up and dewatering phase, after initial
dewatering and once liquid production stabilizes, the system can be
optimized to allow greater natural gas flow. In Louisiana, the company
recently completed the purchase of a Calliope candidate well in Acadia
Parish. The well is currently dead and will be evaluated for a Calliope
installation in the first quarter of 2006. These efforts are being
spearheaded on a full-time basis by a highly qualified petroleum engineer
based in Houston.
Reserves. Refer to Item 2, “Properties, General, Estimated
Proved Oil and Gas Reserves and Future Net Reserves”, for information
regarding oil and gas reserves.
Results of Operations
In 2005, total revenues increased 35% to $13,957,000 compared to $10,314,000
last year. As the oil and gas price/volume table on page 19 shows, total gas
price realizations, which reflect hedging transactions, increased 34% to
$6.16 per Mcf and oil price realizations increased 39% to $50.90 per barrel.
The net effect of these price changes was to increase oil and gas sales by
$3,253,000. Hedging losses were $719,000 in 2005 compared to $717,000 in
2004. During the same period, the company’s gas equivalent production
increased 5% resulting in an increase to oil and gas sales of $523,000.
Operating income increased 11% due to an increase in drilling and production
supervision income related to operated wells. Investment and other income
decreased 57% primarily due to a decrease in other income.
In 2005, total costs and expenses rose 28% to $6,695,000 compared to
$5,244,000 for last year. Oil and gas production expenses increased 33% due
primarily to new wells. Depreciation, depletion and amortization
(“DD&A”) increased 37% primarily due to increased production volumes
and an increase in the amortizable full cost pool. General and
administrative expenses increased 8% primarily due to increases in
professional fees and salaries and benefit costs related primarily to
increased administration resulting from rapid growth, transition from small
business SEC reporting status to full reporting status, compliance with
Sarbanes-Oxley regulations and preparation for accelerated filing
requirements related to the company’s quarterly and annual SEC reports.
Interest expense relates to the exclusive license agreement note payment.
The effective tax rate was 28% for the 2005 and 2004 periods.
21
In 2004, total revenues rose 21% to $10,314,000 compared to $8,491,000 in
2003. As the oil and gas price/volume table on page 19 shows, total gas
price realizations, which reflect hedging transactions, rose 2% to $4.60 per
Mcf and oil price realizations rose 32% to $36.57 per barrel. The net effect
of these price changes was to increase oil and gas sales by $448,000.
Hedging losses were $717,000 in 2004 compared to $92,000 in 2003. Gas and
oil production both rose 18%. The net effect of these volume changes was to
increase oil and gas sales by $1,425,000. The increase in volumes resulted
primarily from successful drilling in 2004 and 2003. Operating income rose
13% due to drilling supervision income and additional operated wells.
Investment income and other fell 26% due primarily to market declines.
In 2004, total costs and expenses rose 24% to $5,244,000 compared to
$4,244,000 in 2003. Oil and gas production expenses rose 29% due primarily
to increased production taxes on higher revenues and new wells added during
the year. DD&A increased 31% due primarily to increased production
volume. General and administrative expenses rose 10% primarily due to
increases in salaries and benefit costs. Interest expense relates to the
exclusive license agreement note payment. The effective tax rate was 28% in
2004 and 2003.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires the company to make estimates and
assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. The company bases its estimates on
historical experience and on various other assumptions it believes to be
reasonable under the circumstances. Although actual results may differ from
these estimates under different assumptions or conditions, the company
believes that its estimates are reasonable and that actual results will not
vary significantly from the estimated amounts. The company believes the
following accounting policies and estimates are critical in the preparation
of its consolidated financial statements: the carrying value of its oil and
natural gas properties, the accounting for oil and natural gas reserves, and
the estimate of its asset retirement obligations.
Oil and Gas Properties. The company uses the full cost method of
accounting for costs related to its oil and natural gas properties.
Capitalized costs included in the full cost pool are depleted on an
aggregate basis using the units-of-production method. Depreciation,
depletion and amortization is a significant component of oil and natural gas
properties. A change in proved reserves without a corresponding change in
capitalized costs will cause the depletion rate to increase or decrease.
Both the volume of proved reserves and any estimated future expenditures
used for the depletion calculation are based on estimates such as those
described under “Oil and Gas Reserves” below.
The capitalized costs in the full cost pool are subject to a quarterly
ceiling test that limits such pooled costs to the aggregate of the present
value of future net revenues attributable to proved oil and natural gas
reserves discounted at 10 percent plus the lower of cost or market
value of unproved properties less any associated tax effects. If such
capitalized costs exceed the ceiling, the company will record a write-down
to the extent of such excess as a non-cash charge to earnings. Any such
write-down will reduce earnings in the period of occurrence and result in
lower depreciation and depletion in future periods. A write-down may not be
reversed in future periods, even though higher oil and natural gas prices
may subsequently increase the ceiling.
The company has made only one ceiling write-down in its 27-year history.
That write down was made in 1986 after oil prices fell 51% and natural gas
prices fell 45% between fiscal year end 1985 and 1986.
Changes in oil and natural gas prices have historically had the most
significant impact on the company’s ceiling test. In general, the ceiling
is lower when prices are lower. Even though oil and natural gas prices can
be highly volatile over weeks and even days, the ceiling calculation
dictates that prices in effect as of the last day of the test period be
22
used and held constant. The resulting valuation is a snapshot as of that day
and, thus, is generally not indicative of a true fair value that would be
placed on the company’s reserves by the company or by an independent third
party. Therefore, the future net revenues associated with the estimated
proved reserves are not based on the company’s assessment of future prices
or costs, but rather are based on prices and costs in effect as of the end
the test period.
Oil and Gas Reserves. The determination of depreciation and depletion
expense as well as ceiling test write-downs related to the recorded value of
the company’s oil and natural gas properties are highly dependent on the
estimates of the proved oil and natural gas reserves. Oil and natural gas
reserves include proved reserves that represent estimated quantities of
crude oil and natural gas which geological and engineering data demonstrate
with reasonable certainty to be recoverable in future years from known
reservoirs under existing economic and operating conditions. There are
numerous uncertainties inherent in estimating oil and natural gas reserves
and their values, including many factors beyond the company’s control.
Accordingly, reserve estimates are often different from the quantities of
oil and natural gas ultimately recovered and the corresponding lifting costs
associated with the recovery of these reserves.
The company’s reserves, and reserve values, are concentrated in 54
properties (“Significant Properties”). Some of the Significant
Properties are individual wells and others are multi-well properties. At
October 31, 2005, the Significant Properties represent 28% of the
company’s total properties but a disproportionate 76% of the discounted
value (at 10%) of the company’s reserves. Individual wells on which the
company’s patented liquid lift system is installed comprise 22% of the
Significant Properties and represent 32% of the discounted reserve value of
such properties. Relatively new wells comprise 22% of the Significant
Properties and represent 24% of the discounted value of such properties.
Estimates of reserve quantities and values for certain Significant
Properties must be viewed as being subject to significant change as more
data about the properties becomes available. Such properties include wells
with limited production histories and properties with proved undeveloped or
proved non-producing reserves. In addition, the company’s patented liquid
lift system is generally installed on mature wells. As such, they contain
older down-hole equipment that is more subject to failure than new
equipment. The failure of such equipment, particularly casing, can result in
complete loss of a well. Historically, performance of the company’s wells
has not caused significant revisions in its proved reserves.
Price changes will affect the economic lives of oil and gas properties and,
therefore, price changes may cause reserve revisions. Price changes have not
caused significant proved reserve revisions by the company except in 1986
when a 51% decline in oil prices and a 45% decline in natural gas prices
resulted in an 8.7% reduction in estimated proved reserves. Based upon this
historical experience, the company does not believe its reserve estimates
are particularly sensitive to prices changes within historical ranges.
One measure of the life of the company’s proved reserves can be calculated
by dividing proved reserves at fiscal year end 2005 by production for fiscal
year 2005. This measure yields an average reserve life of nine years. Since
this measure is an average, by definition, some of the company’s
properties will have a life shorter than the average and some will have a
life longer than the average. The expected economic lives of the company’s
properties may vary widely depending on, among other things, the size and
quality, natural gas and oil prices, possible curtailments in consumption by
purchasers, and changes in governmental regulations or taxation. As a
result, the company’s actual future net cash flows from proved reserves
could be materially different from its estimates.
Asset Retirement Obligations. Statement of Financial Accounting
Standards (“SFAS”) No. 143, “Accounting for Asset Retirement
Obligations” requires that the company estimate the future cost of asset
retirement obligations, discount that cost to its present value, and record
a corresponding asset and liability in its Consolidated Balance Sheets. The
values ultimately derived are based on many significant estimates, including
future abandonment costs, inflation, market risk premiums, useful life, and
cost of capital. The nature of these estimates requires the company to make
judgments based on historical experience and future
23
expectations. Revisions to the estimates may be required based on such
things as changes to cost estimates or the timing of future cash outlays.
Any such changes that result in upward or downward revisions in the
estimated obligation will result in an adjustment to the related capitalized
asset and corresponding liability on a prospective basis.
Recent Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board (“FASB”)
issued SFAS No. 153, Exchange of Non-monetary Assets. This statement is
based on the principle that exchanges of non-monetary assets should be
measured based on the fair value of the assets exchanges. SFAS 153 is
effective for non monetary asset exchanges occurring in fiscal periods
beginning after June 15, 2005. The company does not expect that the
adoption of SFAS No. 153 will have an impact on the company’s
financial statements.
The Securities and Exchange Commission (“SEC”) recently issued guidance
on the ways in which its full-cost rules interact with the accounting
requirements that the FASB established for asset retirement obligations —
specifically, how SFAS No. 143, Accounting for Asset Retirement
Obligations, interacts with the full-cost requirements in Rule 4-10 of
Regulation S-X (Rule 4-10). The SEC’s new guidance appears in
Staff Accounting Bulletin (SAB) No. 106 issued in October 2004.
The adoption of SAB No. 106 did not have an impact on the company’s
financial statements.
In March 2005, the FASB issued Interpretation (FIN) No. 47,
“Accounting for Conditional Asset Retirement Obligations — An
Interpretation of SFAS No. 143”, which clarifies the term
“conditional asset retirement obligation” used in SFAS No. 143,
“Accounting for Asset Retirement Obligations”, and specifically when an
entity would have sufficient information to reasonably estimate the fair
value of an asset retirement obligation. The adoption did not have an impact
on the company’s financial statements.
In May 2005, the FASB issued SFAS No. 154, “Accounting Changes
and Error Corrections”, which replaces Accounting principles Board Opinion
No. 20, Accounting Changes and SFAS No. 3. SFAS 154 provides
guidance on the accounting for and reporting of accounting changes and error
corrections. It establishes retrospective application, or the latest
practicable date, as the required method for reporting a change in
accounting principle and the reporting of a correction of an error. SFAS 154
is effective for accounting changes and corrections of errors made in fiscal
years beginning after December 15, 2005. The company does not expect
that the adoption of SFAS No. 154 will have an impact on the
company’s financial statements.
In December 2004, the FASB issued SFAS No. 123 (Revised 2004),
“Share-Based Payment”, that addresses the accounting for share-based
payment transactions in which a company receives employee services in
exchange for (a) equity instruments of the company or (b) liabilities
that are based on the fair value of the company’s equity instruments or
that may be settled by the issuance of such equity instruments. SFAS No. 123R
addresses all forms of share-based payment awards, including shares issued
under employee stock purchase plans, stock options, restricted stock and
stock appreciation rights. SFAS No. 123R eliminates the ability to
account for share-based compensation transactions using APB Opinion No. 25,
“Accounting for Stock Issued to Employees”, that was provided in
Statement 123 as originally issued. Under SFAS No. 123R companies are
required to record compensation expense for all share based payment award
transactions measured at fair value. This statement is effective for fiscal
years beginning after June 15, 2005. The company will implement SFAS
123R in the first quarter of the company’s fiscal year beginning November 1,
2005. The company is currently evaluating the impact of this new standard,
and estimates that the impact of applying the various provisions of SFAS No. 123R
will result in an expense similar to the pro-forma effects reported
elsewhere in this Annual Report on Form 10-K if all current unvested stock
options vest on the scheduled dates and the assumptions in the Black-Scholes
model remain the same.
24
|
|
|
| ITEM 7A. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The company manages exposure to commodity price fluctuations by periodically
hedging a portion of estimated natural gas production through the use of
derivatives, typically collars and forward short positions in the NYMEX
futures market. See “Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Product Prices and Production” for
more information on the company’s hedging activities. The company
currently has no open hedge positions.
|
|
|
| ITEM 8. |
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Index to Consolidated Financial Statements
25
CONSOLIDATED BALANCE SHEETS
October 31, 2005 and 2004
| |
|
|
|
|
|
|
|
|
| CREDO
PETROLEUM CORPORATION AND SUBSIDIARIES |
|
| ASSETS |
|
2005 |
|
|
2004 |
|
| |
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
1,935,000 |
|
|
$ |
518,000 |
|
|
Short-term investments
|
|
|
5,495,000 |
|
|
|
6,371,000 |
|
|
Receivables:
|
|
|
|
|
|
|
|
|
|
Trade
|
|
|
1,003,000 |
|
|
|
1,019,000 |
|
|
Accrued oil and gas sales
|
|
|
2,776,000 |
|
|
|
2,051,000 |
|
|
Other current assets
|
|
|
245,000 |
|
|
|
58,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
11,454,000 |
|
|
|
10,017,000 |
|
|
|
|
|
|
|
|
|
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
Oil and gas properties, at cost, using full cost method:
|
|
|
|
|
|
|
|
|
|
Unevaluated oil and gas properties
|
|
|
3,452,000 |
|
|
|
2,174,000 |
|
|
Evaluated oil and gas properties
|
|
|
36,121,000 |
|
|
|
30,072,000 |
|
|
Less: accumulated depreciation, depletion and amortization of oil
and gas properties
|
|
|
(15,022,000 |
) |
|
|
(12,737,000 |
) |
|
|
|
|
|
|
|
|
|
Net oil and gas properties, at cost, using full cost method
|
|
|
24,551,000 |
|
|
|
19,509,000 |
|
|
Exclusive license agreement, net of accumulated amortization of
$361,000 in 2005 and $291,000 in 2004
|
|
|
338,000 |
|
|
|
408,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Inventory
|
|
|
1,288,000 |
|
|
|
883,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Other, net
|
|
|
213,000 |
|
|
|
159,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
37,844,000 |
|
|
$ |
30,976,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$ |
3,426,000 |
|
|
$ |
4,394,000 |
|
|
Income taxes payable
|
|
|
331,000 |
|
|
|
12,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,757,000 |
|
|
|
4,406,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
Deferred income taxes, net
|
|
|
5,978,000 |
|
|
|
4,605,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Exclusive license obligation, less current obligations of $64,000
in 2005 and $58,000 in 2004
|
|
|
233,000 |
|
|
|
297,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation
|
|
|
929,000 |
|
|
|
748,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
10,897,000 |
|
|
|
10,056,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value, 5,000,000 shares authorized, none
issued
|
|
|
— |
|
|
|
— |
|
|
Common stock, $.10 par value, 20,000,000 shares authorized,
9,510,000 shares issued and outstanding in 2005 and 2004
|
|
|
951,000 |
|
|
|
951,000 |
|
|
Capital in excess of par value
|
|
|
12,486,000 |
|
|
|
12,146,000 |
|
|
Treasury stock, at cost, 393,000 shares in 2005, and 454,000
shares in 2004
|
|
|
(125,000 |
) |
|
|
(452,000 |
) |
|
Accumulated other comprehensive loss
|
|
|
(306,000 |
) |
|
|
(437,000 |
) |
|
Retained earnings net of $6,277,000 related to 20% stock dividend
in 2003
|
|
|
13,941,000 |
|
|
|
8,712,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
26,947,000 |
|
|
|
20,920,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$ |
37,844,000 |
|
|
$ |
30,976,000 |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
26
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Years Ended October 31, 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
| CREDO
PETROLEUM CORPORATION AND SUBSIDIARIES |
|
| |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$ |
13,143,000 |
|
|
$ |
9,367,000 |
|
|
$ |
7,494,000 |
|
|
Operating
|
|
|
668,000 |
|
|
|
604,000 |
|
|
|
536,000 |
|
|
Investment and other income
|
|
|
146,000 |
|
|
|
343,000 |
|
|
|
461,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,957,000 |
|
|
|
10,314,000 |
|
|
|
8,491,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production
|
|
|
2,759,000 |
|
|
|
2,075,000 |
|
|
|
1,608,000 |
|
|
Depreciation, depletion and amortization
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
1,333,000 |
|
|
General and administrative
|
|
|
1,497,000 |
|
|
|
1,383,000 |
|
|
|
1,257,000 |
|
|
Interest
|
|
|
37,000 |
|
|
|
39,000 |
|
|
|
46,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,695,000 |
|
|
|
5,244,000 |
|
|
|
4,244,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and cumulative effect of accounting
change
|
|
|
7,262,000 |
|
|
|
5,070,000 |
|
|
|
4,247,000 |
|
|
Income taxes
|
|
|
(2,033,000 |
) |
|
|
(1,420,000 |
) |
|
|
(1,189,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of accounting change
|
|
|
5,229,000 |
|
|
|
3,650,000 |
|
|
|
3,058,000 |
|
|
Cumulative effect of change in accounting principle
|
|
|
— |
|
|
|
— |
|
|
|
72,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
5,229,000 |
|
|
$ |
3,650,000 |
|
|
$ |
3,130,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share before accounting change
|
|
$ |
.58 |
|
|
$ |
.40 |
|
|
$ |
.34 |
|
|
Cumulative effect of change in accounting principle, net of tax
|
|
|
— |
|
|
|
— |
|
|
|
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share
|
|
$ |
.58 |
|
|
$ |
.40 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share before accounting change
|
|
$ |
.56 |
|
|
$ |
.39 |
|
|
$ |
.34 |
|
|
Cumulative effect of change in accounting principle, net of tax
|
|
|
— |
|
|
|
— |
|
|
|
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share
|
|
$ |
.56 |
|
|
$ |
.39 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock and dilutive
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,080,000 |
|
|
|
9,036,000 |
|
|
|
8,869,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
9,367,000 |
|
|
|
9,282,000 |
|
|
|
9,042,000 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
27
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the Three Years Ended October 31, 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CREDO
PETROLEUM CORPORATION AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Capital In |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Total |
|
| |
|
Common
Stock |
|
|
Excess Of |
|
|
Treasury |
|
|
Comprehensive |
|
|
Comprehensive |
|
|
Retained |
|
|
Stockholders' |
|
| |
|
Shares |
|
|
Amount |
|
|
Par Value |
|
|
Stock |
|
|
Income(Loss) |
|
|
Income |
|
|
Earnings |
|
|
Equity |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31, 2002
|
|
|
8,034,000 |
|
|
$ |
803,000 |
|
|
$ |
6,017,000 |
|
|
$ |
(759,000 |
) |
|
$ |
37,000 |
|
|
|
|
|
|
$ |
8,209,000 |
|
|
$ |
14,307,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
3,130,000 |
|
|
|
3,130,000 |
|
|
|
3,130,000 |
|
|
Other comprehensive
income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
143,000 |
|
|
|
143,000 |
|
|
|
— |
|
|
|
143,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
3,273,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20% stock dividend
|
|
|
1,476,000 |
|
|
|
148,000 |
|
|
|
6,129,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
(6,277,000 |
) |
|
|
— |
|
|
Purchase of treasury stock
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,000 |
) |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
(1,000 |
) |
|
Exercise of stock options
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
56,000 |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
56,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Balances, October 31, 2003
|
|
|
9,510,000 |
|
|
|
951,000 |
|
|
|
12,146,000 |
|
|
|
(704,000 |
) |
|
|
180,000 |
|
|
|
|
|
|
|
5,062,000 |
|
|
|
17,635,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
3,650,000 |
|
|
|
3,650,000 |
|
|
|
3,650,000 |
|
|
Other comprehensive
income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(617,000 |
) |
|
|
(617,000 |
) |
|
|
— |
|
|
|
(617,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
3,033,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(39,000 |
) |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
(39,000 |
) |
|
Exercise of stock options
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
291,000 |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
291,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31, 2004
|
|
|
9,510,000 |
|
|
|
951,000 |
|
|
|
12,146,000 |
|
|
|
(452,000 |
) |
|
|
(437,000 |
) |
|
|
|
|
|
|
8,712,000 |
|
|
|
20,920,000 |
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
5,229,000 |
|
|
|
5,229,000 |
|
|
|
5,229,000 |
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives, net of tax
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
131,000 |
|
|
|
131,000 |
|
|
|
— |
|
|
|
131,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,360,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,000 |
) |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
(8,000 |
) |
|
Exercise of common stock options
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
335,000 |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
335,000 |
|
|
Tax benefit from the exercise of common stock options
|
|
|
— |
|
|
|
— |
|
|
|
340,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
340,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Balance, October 31, 2005
|
|
|
9,510,000 |
|
|
$ |
951,000 |
|
|
$ |
12,486,000 |
|
|
$ |
(125,000 |
) |
|
$ |
(306,000 |
) |
|
|
|
|
|
$ |
13,941,000 |
|
|
$ |
26,947,000 |
|
| |
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
28
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Years Ended October 31, 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
| CREDO
PETROLEUM CORPORATION AND SUBSIDIARIES |
|
| |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
5,229,000 |
|
|
$ |
3,650,000 |
|
|
$ |
3,130,000 |
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
1,333,000 |
|
|
Deferred income taxes
|
|
|
1,373,000 |
|
|
|
1,496,000 |
|
|
|
1,016,000 |
|
|
Cumulative effect of change in accounting principle
|
|
|
— |
|
|
|
— |
|
|
|
(72,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
— |
|
|
|
34,000 |
|
|
|
6,000 |
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term investments
|
|
|
2,500,000 |
|
|
|
944,000 |
|
|
|
5,261,000 |
|
|
Purchase of short-term investments
|
|
|
(1,624,000 |
) |
|
|
(2,537,000 |
) |
|
|
(4,453,000 |
) |
|
Trade receivables
|
|
|
16,000 |
|
|
|
(609,000 |
) |
|
|
167,000 |
|
|
Accrued oil and gas sales
|
|
|
(725,000 |
) |
|
|
(795,000 |
) |
|
|
(721,000 |
) |
|
Other current assets
|
|
|
299,000 |
|
|
|
95,000 |
|
|
|
299,000 |
|
|
Accounts payable and accrued liabilities
|
|
|
(968,000 |
) |
|
|
791,000 |
|
|
|
(236,000 |
) |
|
Income taxes payable
|
|
|
319,000 |
|
|
|
(198,000 |
) |
|
|
161,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
8,821,000 |
|
|
|
4,618,000 |
|
|
|
5,891,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to oil and gas properties
|
|
|
(6,938,000 |
) |
|
|
(5,671,000 |
) |
|
|
(5,520,000 |
) |
|
Proceeds from sale of oil and gas properties
|
|
|
180,000 |
|
|
|
317,000 |
|
|
|
526,000 |
|
|
Changes in other long-term assets
|
|
|
(909,000 |
) |
|
|
(825,000 |
) |
|
|
(338,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(7,667,000 |
) |
|
|
(6,179,000 |
) |
|
|
(5,332,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options
|
|
|
335,000 |
|
|
|
291,000 |
|
|
|
56,000 |
|
|
Purchase of treasury stock
|
|
|
(8,000 |
) |
|
|
(39,000 |
) |
|
|
(1,000 |
) |
|
Principal payment on exclusive license obligation
|
|
|
(64,000 |
) |
|
|
(58,000 |
) |
|
|
(53,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
263,000 |
|
|
|
194,000 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
1,417,000 |
|
|
|
(1,367,000 |
) |
|
|
561,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
518,000 |
|
|
|
1,885,000 |
|
|
|
1,324,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$ |
1,935,000 |
|
|
$ |
518,000 |
|
|
$ |
1,885,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for income taxes
|
|
$ |
100,000 |
|
|
$ |
194,000 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest
|
|
$ |
36,000 |
|
|
$ |
41,000 |
|
|
$ |
46,000 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
October 31, 2005
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations and Basis of Presentation
The consolidated financial statements include the accounts of CREDO
Petroleum Corporation and its wholly owned subsidiaries (the “company”).
The company engages in oil and gas acquisition, exploration, development and
production activities in the United States. Certain operations are conducted
through limited partnerships and limited liability companies which, as
general partner or member company, the company manages and controls. The
company’s interests in these entities are combined on the proportionate
share basis in accordance with accepted industry practice. All significant
intercompany transactions have been eliminated. Certain reclassifications
have been made to prior year amounts with no effect on previously reported
net income. All references to years in these Notes refer to the company’s
fiscal October 31 year. The company effected a three-for two stock
split in each of fiscal 2005 and 2004. All share and per share amounts
discussed and disclosed in this Annual Report on Form 10-K reflect the
effect of these stock splits.
Cash, Cash Equivalents, and Short-Term Investments
Cash equivalents consist of highly liquid investments with original
maturities of three months or less. At October 31, 2005, approximately
52% of short-term investments are mutual funds. Other short-term investments
consist primarily of professionally managed limited partnerships which
provide readily determinable market values and short-term liquidity. The
partnerships are invested primarily in financial instruments. Unrealized
gains on limited partnerships are not significant. Short-term investments
are classified as “trading” and are stated at fair value with realized
and unrealized gains and losses immediately recognized.
Concentration of Credit Risk
Substantially all of the company’s receivables are within the oil and
natural gas industry, primarily from purchasers of oil and gas and from
joint interest owners. These receivables are due from many companies with
collectability being dependent upon the financial wherewithal of each
individual company as well as the general economic conditions of the
industry. The receivables are not collateralized. To date the company has
had minimal bad debts.
Fair Value of Financial Instruments
The company’s financial instruments including cash and cash equivalents,
accounts receivable and accounts payable are carried at cost, which
approximates fair value due to the short-term maturity of these instruments.
Revenue Recognition
The company derives its revenue primarily from the sale of produced natural
gas and crude oil. The company reports revenue gross for the amounts
received before taking into account production taxes and transportation
costs which are reported as separate expenses. Revenue is recorded in the
month production is delivered to the purchaser at which time title changes
hands. Payment is generally received between 30 and 90 days after the
date of production. The company makes estimates of the amount of production
delivered to purchasers and the prices it will receive. The company uses its
knowledge of its properties; their historical performance; the anticipated
effect of weather conditions during the month of production; NYMEX and local
spot market prices; and other factors as the basis for these estimates.
Variances between estimates and the actual amounts received are recorded
when payment is received.
A majority of the company’s sales are made under contractual arrangements
with terms that are considered to be usual and customary in the oil and gas
industry. The contracts are for
30
periods of up to five years with prices determined based upon a percentage
of a pre-determined and published monthly index price. The terms of these
contracts have not had an effect on how the company recognizes its revenue.
Accounting Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
Significant estimates with regard to these financial statements include the
estimate of proved oil and natural gas reserve quantities and the related
present value of estimated future net cash flows therefrom.
Oil and Gas Properties
The company uses the full cost method of accounting for costs related to its
oil and natural gas properties. Capitalized costs included in the full cost
pool are depleted on an aggregate basis using the units-of-production
method. Depreciation, depletion and amortization is a significant component
of oil and natural gas properties. A change in proved reserves without a
corresponding change in capitalized costs will cause the depletion rate to
increase or decrease.
Both the volume of proved reserves and any estimated future expenditures
used for the depletion calculation are based on estimates such as those
described under “Oil and Gas Reserves” below.
The capitalized costs in the full cost pool are subject to a quarterly
ceiling test that limits such pooled costs to the aggregate of the present
value of future net revenues attributable to proved oil and natural gas
reserves discounted at 10 percent plus the lower of cost or market
value of unproved properties less any associated tax effects. If such
capitalized costs exceed the ceiling, the company will record a write-down
to the extent of such excess as a non-cash charge to earnings. Any such
write-down will reduce earnings in the period of occurrence and result in
lower depreciation and depletion in future periods. A write-down may not be
reversed in future periods, even though higher oil and natural gas prices
may subsequently increase the ceiling.
The company has made only one ceiling write-down in its 27-year history.
That write down was made in 1986 after oil prices fell 51% and natural gas
prices fell 45% between fiscal year end 1985 and 1986.
Changes in oil and natural gas prices have historically had the most
significant impact on the company’s ceiling test. In general, the ceiling
is lower when prices are lower. Even though oil and natural gas prices can
be highly volatile over weeks and even days, the ceiling calculation
dictates that prices in effect as of the last day of the test period be used
and held constant. The resulting valuation is a snapshot as of that day and,
thus, is generally not indicative of a true fair value that would be placed
on the company’s reserves by the company or by an independent third party.
Therefore, the future net revenues associated with the estimated proved
reserves are not based on the company’s assessment of future prices or
costs, but rather are based on prices and costs in effect as of the end the
test period.
Oil and Gas Reserves
The determination of depreciation and depletion expense as well as ceiling
test write-downs related to the recorded value of the company’s oil and
natural gas properties are highly dependent on the estimates of the proved
oil and natural gas reserves. Oil and natural gas reserves include proved
reserves that represent estimated quantities of crude oil and natural gas
which geological and engineering data demonstrate with reasonable certainty
to be recoverable in future years from known reservoirs under existing
economic and operating
31
conditions. There are numerous uncertainties inherent in estimating oil and
natural gas reserves and their values, including many factors beyond the
company’s control. Accordingly, reserve estimates are often different from
the quantities of oil and natural gas ultimately recovered and the
corresponding lifting costs associated with the recovery of these reserves.
The company’s reserves, and reserve values, are concentrated in 54
properties (“Significant Properties”). Some of the Significant
Properties are individual wells and others are multi-well properties. At
October 31, 2005, the Significant Properties represent 28% of the
company’s total properties but a disproportionate 76% of the discounted
value (at 10%) of the company’s reserves. Individual wells on which the
company’s patented liquid lift system is installed comprise 22% of the
Significant Properties and represent 32% of the discounted reserve value of
such properties. Relatively new wells comprise 22% of the Significant
Properties and represent 24% of the discounted value of such properties.
Estimates of reserve quantities and values for certain Significant
Properties must be viewed as being subject to significant change as more
data about the properties becomes available. Such properties include wells
with limited production histories and properties with proved undeveloped or
proved non-producing reserves. In addition, the company’s patented liquid
lift system is generally installed on mature wells. As such, they contain
older down-hole equipment that is more subject to failure than new
equipment. The failure of such equipment, particularly casing, can result in
complete loss of a well. Historically, performance of the company’s wells
has not caused significant revisions in its proved reserves.
Price changes will affect the economic lives of oil and gas properties and,
therefore, price changes may cause reserve revisions. Price changes have not
caused significant proved reserve revisions by the company except in 1986
when a 51% decline in oil prices and a 45% decline in natural gas prices
resulted in an 8.7% reduction in estimated proved reserves. Based upon this
historical experience, the company does not believe its reserve estimates
are particularly sensitive to prices changes within historical ranges.
One measure of the life of the company’s proved reserves can be calculated
by dividing proved reserves at fiscal year end 2005 by production for fiscal
year 2005. This measure yields an average reserve life of nine years. Since
this measure is an average, by definition, some of the company’s
properties will have a life shorter than the average and some will have a
life longer than the average. The expected economic lives of the company’s
properties may vary widely depending on, among other things, the size and
quality, natural gas and oil prices, possible curtailments in consumption by
purchasers, and changes in governmental regulations or taxation. As a
result, the company’s actual future net cash flows from proved reserves
could be materially different from its estimates.
Asset Retirement Obligations.
Statement of Financial Accounting Standards (“SFAS”) No. 143,
“Accounting for Asset Retirement Obligations” requires that the company
estimate the future cost of asset retirement obligations, discount that cost
to its present value, and record a corresponding asset and liability in its
Consolidated Balance Sheets. The values ultimately derived are based on many
significant estimates, including future abandonment costs, inflation, market
risk premiums, useful life, and cost of capital. The nature of these
estimates requires the company to make judgments based on historical
experience and future expectations. Revisions to the estimates may be
required based on such things as changes to cost estimates or the timing of
future cash outlays. Any such changes that result in upward or downward
revisions in the estimated obligation will result in an adjustment to the
related capitalized asset and corresponding liability on a prospective
basis. A reconciliation of the company’s asset retirement obligation
liability is as follows:
32
| |
|
|
|
|
|
|
|
|
| |
|
October
31, |
|
| |
|
2005 |
|
|
2004 |
|
|
Beginning asset retirement obligation
|
|
$ |
748,000 |
|
|
$ |
238,000 |
|
|
Accretion expense
|
|
|
43,000 |
|
|
|
(10,000 |
) |
|
Obligations incurred
|
|
|
44,000 |
|
|
|
23,000 |
|
|
Obligations settled
|
|
|
(56,000 |
) |
|
|
(6,000 |
) |
|
Change in estimate
|
|
|
150,000 |
|
|
|
503,000 |
|
|
|
|
|
|
|
|
|
|
Ending asset retirement obligation
|
|
$ |
929,000 |
|
|
$ |
748,000 |
|
|
|
|
|
|
|
|
|
Change in Accounting Principle
In June 2001, the Financial Accounting Standards Board issued SFAS No. 143,
“Accounting for Asset Retirement Obligations” that requires entities to
record the fair value of a liability for an asset retirement obligation in
the period in which it is incurred and a corresponding increase in the
carrying amount of the related long-lived asset. This statement is effective
for fiscal years beginning after June 15, 2002. The company adopted
SFAS No. 143 on November 1, 2002 and recorded an asset and related
liability of $179,000 (using a 5% discount rate) and a cumulative effect on
change in accounting principle on prior years of $72,000 (net of taxes of
$28,000).
Environmental Matters
Environmental costs are expensed or capitalized depending on their future
economic benefit. Costs that relate to an existing condition caused by past
operations with no future economic benefit are expensed. Liabilities for
future expenditures of a non-capital nature are recorded when future
environmental expenditures and/or remediation is deemed probable and the
costs can be reasonably estimated. Costs of future expenditures for
environmental remediation obligations are not discounted to their present
value.
Long-Lived Assets
The company applies SFAS No. 144, “Accounting for the Impairment or
Disposal of Long-Lived Assets”, to long-lived assets not included in oil
and gas properties. Under SFAS No. 144, all long-lived assets are
tested for recoverability whenever events or changes in circumstances
indicate that their carrying value may not be recoverable. The carrying
amount of a long-lived asset is not recoverable if it exceeds the sum of the
undiscounted cash flows expected to result from its use and eventual
disposition. An impairment loss is recognized when the carrying value of a
long-lived asset is not recoverable and exceeds its fair value.
Income Taxes
The company accounts for income taxes in accordance with SFAS No. 109,
“Accounting for Income Taxes”, which requires the use of the asset and
liability method of computing deferred income taxes. The objective of the
asset and liability method is to establish deferred tax assets and
liabilities for the temporary differences between the book basis and the tax
basis of the company’s assets and liabilities at enacted tax rates
expected to be in effect when such amounts are realized or settled.
Natural Gas Price Hedging
The company periodically hedges the price of a portion of its estimated
natural gas production when the potential for significant downward price
movement is anticipated. Hedging transactions typically take the form of
forward short positions and collars on the NYMEX futures market, and are
closed by purchasing offsetting positions. Such hedges, which are accounted
for as cash flow hedges, do not exceed estimated production volumes, are
expected to have reasonable correlation between price movements in the
futures market and the cash markets where the company’s production is
located, and are authorized by the company’s Board of Directors. Hedges
are expected to be closed as related production occurs but may be closed
earlier if the anticipated downward price movement occurs or if the company
believes that the potential for such movement has abated.
33
The company recognizes all derivatives (consisting solely of cash flow
hedges) on the balance sheet at fair value at the end of each period.
Changes in the fair value of a cash flow hedge are recorded in
Stockholders’ Equity as Accumulated Other Comprehensive Income(Loss) on
the Consolidated Balance Sheets and then are reclassified into the
Consolidated Statement of Operations as the underlying hedged item affects
earnings. Amounts reclassified into earnings related to natural gas hedges
are included in oil and gas sales.
Hedging gains and losses are recognized as adjustments to gas sales as the
hedged product is produced. The company had after tax hedging losses of
$518,000 in fiscal 2005 and after tax hedging losses of $516,000 in fiscal
2004. Any hedge ineffectiveness, which was not material for the three years
ended October 31, 2005, is immediately recognized in natural gas sales.
Subsequent to October 31, 2005, the company closed its December 2005
and January 2006 contracts at expiration (120 MMbtu) with an after tax
hedging loss of $227,000. The company currently has no open hedge positions.
The company has a hedging line of credit with its bank which is available,
at the discretion of the company, to meet margin calls. To date, the company
has not used this facility and maintains it only as a precaution related to
possible margin calls. The maximum credit line is $2,000,000 with interest
calculated at the prime rate. The facility is unsecured and has covenants
that require the company to maintain $3,000,000 in cash or short term
investments and prohibits unfunded debt in excess of $500,000. It expires on
October 31, 2006.
Stock-Based Compensation
In December 2002, the FASB issued SFAS No. 148, “Accounting for
Stock-Based Compensation — Transition and Disclosure, an amendment of SFAS
No. 123”. Among other provisions, the statement amends the disclosure
requirements of SFAS No. 123, “Accounting for Stock-Based
Compensation”. Under current accounting rules the company elected to
account for its stock-based employee compensation under the intrinsic value
method established by Accounting Principles Board Opinion No. 25,
“Accounting for Stock Issued to Employees”.
The average fair value of each option granted was $8.93 in 2005 and $5.78 in
2003. No options were granted in 2004. All option grants were made with an
exercise price equal to the market price on the date of grant. The fair
value was estimated on the date of grant using the Black-Scholes
option-pricing model with an expected average volatility of 48% in 2005 and
52% in 2003, a risk-free interest rate of 4% in 2005 and 3% in 2003, no
expected dividends, and average expected terms of five years.
If compensation expense had been determined in accordance with the
provisions of SFAS No. 123, the company’s net income and per share
amounts would have been reported as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Years
Ended October 31, |
|
| |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income as reported
|
|
$ |
5,229,000 |
|
|
$ |
3,650,000 |
|
|
$ |
3,130,000 |
|
|
Fair value of stock-based compensation, net of tax
|
|
|
(207,000 |
) |
|
|
(282,000 |
) |
|
|
(428,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$ |
5,022,000 |
|
|
$ |
3,368,000 |
|
|
$ |
2,702,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
.58 |
|
|
$ |
.40 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$ |
.55 |
|
|
$ |
.37 |
|
|
$ |
.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
.56 |
|
|
$ |
.39 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$ |
.54 |
|
|
$ |
.36 |
|
|
$ |
.30 |
|
|
|
|
|
|
|
|
|
|
|
|
34
Per Share Amounts
Basic income per share is computed using the weighted average number of
shares outstanding. Diluted income per share reflects the potential dilution
that would occur if stock options were exercised using the average market
price for the company’s stock for the period. Total potential dilutive
shares based on options outstanding at October 31, 2005 were 485,000.
The company’s calculation of earnings per share of common stock is as
follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year
Ended October 31, |
|
| |
|
2005 |
|
|
2004 |
|
|
2003 |
|
| |
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
| |
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
Income |
|
| |
|
Net |
|
|
|
|
|
|
Per |
|
|
Net |
|
|
|
|
|
|
Per |
|
|
Net |
|
|
|
|
|
|
Per |
|
| |
|
Income |
|
|
Shares |
|
|
Share |
|
|
Income |
|
|
Shares |
|
|
Share |
|
|
Income |
|
|
Shares |
|
|
Share |
|
|
Basic earnings per share
|
|
$ |
5,229,000 |
|
|
|
9,080,000 |
|
|
$ |
.58 |
|
|
$ |
3,650,000 |
|
|
|
9,036,000 |
|
|
$ |
.40 |
|
|
$ |
3,130,000 |
|
|
|
8,869,000 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive shares of common stock from stock options
|
|
|
— |
|
|
|
287,000 |
|
|
|
(.02 |
) |
|
|
— |
|
|
|
246,000 |
|
|
|
(.01 |
) |
|
|
— |
|
|
|
173,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
5,229,000 |
|
|
|
9,367,000 |
|
|
$ |
.56 |
|
|
$ |
3,650,000 |
|
|
|
9,282,000 |
|
|
$ |
.39 |
|
|
$ |
3,130,000 |
|
|
|
9,042,000 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 153, “Exchange of
Non-monetary Assets”. This statement is based on the principle that
exchanges of non-monetary assets should be measured based on the fair value
of the assets exchanges. SFAS 153 is effective for non monetary asset
exchanges occurring in fiscal periods beginning after June 15, 2005.
The company does not expect that the adoption of SFAS No. 153 will have
an impact on the company’s financial statements.
The Securities and Exchange Commission (“SEC”) recently issued guidance
on the ways in which its full-cost rules interact with the accounting
requirements that the FASB established for asset retirement obligations —
specifically, how SFAS No. 143, “Accounting for Asset Retirement
Obligations”, interacts with the full-cost requirements in Rule 4-10
of Regulation S-X (Rule 4-10). The SEC’s new guidance appears in
Staff Accounting Bulletin (SAB) No. 106 issued in October 2004.
The adoption of SAB No. 106 did not have an impact on the company’s
financial statements.
In March 2005, the FASB issued Interpretation (FIN) No. 47,
“Accounting for Conditional Asset Retirement Obligations — An
Interpretation of SFAS No. 143”, which clarifies the term
“conditional asset retirement obligation” used in SFAS No. 143,
“Accounting for Asset Retirement Obligations”, and specifically when an
entity would have sufficient information to reasonably estimate the fair
value of an asset retirement obligation. The adoption did not have an impact
on the company’s financial statements.
In May 2005, the FASB issued SFAS No. 154, “Accounting Changes
and Error Corrections”, which replaces Accounting Principles Board Opinion
No. 20, Accounting Changes and SFAS No. 3. SFAS 154 provides
guidance on the accounting for and reporting of accounting changes and error
corrections. It establishes retrospective application, or the latest
practicable date, as the required method for reporting a change in
accounting principle and the reporting of a correction of an error. SFAS 154
is effective for accounting changes and corrections of errors made in fiscal
years beginning after December 15, 2005. The company does not expect
that the adoption of SFAS No. 154 will have an impact on the
company’s financial statements.
In December 2004, the FASB issued SFAS No. 123 (Revised 2004),
“Share-Based Payment”, that addresses the accounting for share-based
payment transactions in which a company receives employee services in
exchange for (a) equity instruments of the company or (b) liabilities
that are based on the fair value of the company’s equity instruments or
that may be settled by the issuance of such equity instruments. SFAS No. 123R
addresses all forms of share-based
35
End
of Filing |