|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
| |
|
|
| þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For The Fiscal Year Ended October 31, 2006
or
| |
|
|
| o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
to
Commission File Number 0-8877
CREDO PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
| |
|
|
|
|
| |
|
|
|
|
| Colorado |
|
|
|
84-0772991 |
| |
|
|
|
|
| (State or other jurisdiction |
|
|
|
(I.R.S. Employer Identification
Number) |
| of incorporation or organization) |
|
|
|
|
1801 Broadway, Suite 900, Denver, Colorado 80202-3837
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code: (303) 297-2200
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.10 Par Value
(Title of class and shares
outstanding)
Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act: o Yes
þ No
Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act: o
Yes þ No
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
þ Yes o
No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this form 10-K or
any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. (See definition of
“accelerated filer” and “large accelerated filer” in Rule 12b-2
of the Act.)
Large accelerated filer o
Accelerated filer þ
Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Act. o Yes
þ No
The aggregate market value of the voting and non-voting common equity held
by non-affiliates as of April 30, 2006, the end of the registrant’s
most recently completed second quarter was $171,035,000.
As of January 8, 2007, the registrant had 9,261,000 shares of common
stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Pursuant to instruction G (3) to Form 10-K, Items 10, 11, 12, 13 and 14
are omitted because the company will file a definitive proxy statement (the
“Proxy Statement”) pursuant to Regulation 14A under the Securities
Exchange Act of 1934 not later than 120 days after the close of the
fiscal year. The information required by such items will be included in the
Proxy Statement to be so filed for the company’s annual meeting of
shareholders to be held on or about March 22, 2007 and is hereby
incorporated by reference.
NON-GAAP FINANCIAL MEASURES
In this Annual Report on Form 10-K, the company uses the term “EBITDA
(Earning Before Interest, Taxes, Depreciation and Amortization)” which is
considered a non-GAAP financial measure as defined in SEC Regulation S-K
Item 10 and should not be considered in isolation or as a substitute
for measures of performance prepared in accordance with GAAP. See Item 7
Management’s Discussion and Analysis of Financial Condition and Results of
Operations for a definition of this measure as used in this Annual Report on
Form 10-K.
Estimated Future Net Revenues Discounted at 10% is not a GAAP measure of
operating performance. This pre-tax, non-GAAP measure is used by the company
in connection with estimating funds expected to be available in the future
for drilling and other operating activities. See Item 2 PROPERTIES,
Significant Properties, Estimated Proved Oil and Gas Reserves, and Future
Net Revenues for a reconciliation of Estimated Future Net Revenues
Discounted at 10% to the Standardized Measure of Discounted Future Net Cash
Flows From Reserves as shown in Note 8 to the company’s Consolidated
Financial Statements.
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K includes certain statements that may be
deemed to be “forward-looking statements” within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All statements included in this
Annual Report on Form 10-K, other than statements of historical facts,
address matters that the company reasonably expects, believes or anticipates
will or may occur in the future. Forward-looking statements may include,
among other things, statements relating to:
| |
• |
|
the company’s future financial position, including working
capital and anticipated cash flow; |
| |
| |
• |
|
amounts and nature of future capital expenditures; |
| |
| |
• |
|
projections of operating costs and other expenses; |
| |
| |
• |
|
wells to be drilled or reworked; |
| |
| |
• |
|
expectations regarding oil and natural gas prices and demand; |
| |
| |
• |
|
existing fields, wells and prospects; |
| |
| |
• |
|
diversification of exploration; |
| |
| |
• |
|
estimates of proved oil and natural gas reserves; |
| |
| |
• |
|
reserve potential; |
| |
| |
• |
|
development and drilling potential; |
| |
| |
• |
|
expansion and other development trends in the oil and natural gas
industry; |
| |
| |
• |
|
the company’s business strategy; |
| |
| |
• |
|
production of oil and natural gas; |
| |
| |
• |
|
matters related to the Calliope Gas Recovery System, including
projections for future use of Calliope and the success of Calliope |
| |
| |
• |
|
effects of federal, state and local regulation; |
| |
| |
• |
|
adequacy of insurance coverage; |
| |
| |
• |
|
employee relations; |
| |
| |
• |
|
effectiveness of the company’s hedging transactions; |
| |
| |
• |
|
investment strategy and risk; and |
| |
| |
• |
|
expansion and growth of the company’s business and operations. |
Although the company believes that the expectations reflected in such
forward-looking statements are reasonable, it can give no assurance that
such expectations will prove to be correct. Disclosure of important factors
that could cause actual results to differ materially from the company’s
expectations, or cautionary statements, are included under “Risk
Factors” and elsewhere in this Annual Report on 10-K, including, without
limitation, in conjunction with the forward-looking statements. The
following factors, among others that could cause actual results to differ
materially from the company’s expectations, include:
| |
• |
|
unexpected changes in business or economic conditions; |
| |
| |
• |
|
significant changes in natural gas and oil prices; |
| |
| |
• |
|
timing and amount of production; |
| |
| |
• |
|
unanticipated down-hole mechanical problems in wells or problems
related to producing reservoirs or infrastructure; |
| |
| |
• |
|
changes in overhead costs; |
| |
| |
• |
|
material events resulting in changes in estimates; and |
| |
| |
• |
|
competitive factors. |
All forward-looking statements speak only as of the date made. All
subsequent written and oral forward-looking statements attributable to the
company, or persons acting on the company’s behalf, are expressly
qualified in their entirety by the cautionary statements. Except as required
by law, the company undertakes no obligation to update any forward-looking
statement to reflect events or circumstances after the date on which it is
made or to reflect the occurrence of anticipated or unanticipated events or
circumstances.
TABLE OF CONTENTS
| |
|
|
|
|
| ITEM |
|
PAGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
5 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
|
|
|
|
7 |
|
|
|
|
|
11 |
|
|
|
|
|
11 |
|
|
|
|
|
11 |
|
|
|
|
|
12 |
|
|
|
|
|
13 |
|
|
|
|
|
13 |
|
|
|
|
|
13 |
|
|
|
|
|
14 |
|
|
|
|
|
14 |
|
|
|
|
|
14 |
|
|
|
|
|
15 |
|
|
|
|
|
15 |
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
16 |
|
|
|
|
|
17 |
|
|
|
|
|
28 |
|
|
|
|
|
28 |
|
|
|
|
|
48 |
|
|
|
|
|
48 |
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
50 |
|
|
|
|
|
50 |
|
|
|
|
|
50 |
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
53 |
|
PART I
ITEM 1. BUSINESS
General
CREDO Petroleum Corporation (“CREDO”) was incorporated in Colorado in
1978. CREDO and its wholly owned subsidiaries, SECO Energy Corporation and
United Oil Corporation (“SECO”, “United” and collectively “the
company”), are Denver, Colorado based independent oil and gas companies
which engage primarily in oil and gas exploration, development and
production activities in the Mid-Continent region of the United States. The
company has operating activities in ten states and has twelve employees.
CREDO is an active operator in Kansas, Wyoming, Colorado, Louisiana and
Texas. United is an active operator doing business primarily in Oklahoma,
and SECO primarily owns royalty interests in the Rocky Mountain region.
References to years as used in this report indicate fiscal years ended
October 31.
The company effected a 20% stock dividend in fiscal 2003, and a
three-for-two stock split in each of fiscal 2005 and 2004. All share and per
share amounts discussed and disclosed in this Annual Report on Form 10-K
reflect the effect of the dividend and stock splits.
Business Activities
During 2006, the company continued implementation of new projects commenced
in 2005 which are designed to sustain the company’s growth rate by
expanding and diversifying its business, both technically and
geographically. These projects will also diversify the capital exposure,
risk and reserve potential of the company’s drilling activities. This
includes approximately equal commitments to conventional drilling and to the
company’s patented Calliope Gas Recovery System (“Calliope”)
operations.
The company’s goal is to create steady growth by adding production and
long-lived reserves at reasonable costs and risks. The strategy to achieve
this goal involves conventional drilling and increasing the number of
Calliope installations. Third party industry participants are involved in
most of the company’s operating activities.
Historically, the company’s primary drilling focus has been in the
Anadarko Basin of Oklahoma where the company owns interests in approximately
68,000 gross acres. The company will continue generating prospects and
drilling on this acreage concentrating on medium depth properties generally
ranging from 7,000 to 9,000 feet. Refer to “Management’s Discussion and
Analysis of Financial Condition and Results of Operations-Oil and Gas
Activities-Drilling Activities-Northern Anadarko Basin” for additional
information.
Commencing in 2005, the company significantly expanded both the volume and
breadth of its exploration program with new projects in South Texas and
north-central Kansas. Compared to drilling in Oklahoma, the South Texas
project involves higher costs and greater risks but significantly higher per
well reserve potential. The South Texas project is 3-D seismic driven with
well depths ranging from 10,000 to 15,500 feet. The north-central Kansas
projects are geared to oil exploration and has excellent potential to add
significant reserves at moderate costs and risks. This project is also 3-D
seismic driven with well depths of approximately 4,000 feet. Exploration
teams for both projects specialize in their respective geographic areas and
have been highly successful finding new reserves using 3-D seismic. The
company believes that both projects have the potential to generate
significant future production and reserve growth. Refer to “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations—Oil and Gas Activities—Drilling Activities-Drilling Program
Expansion and Diversification, South Texas, and North-Central Kansas” for
additional information.
The company has participated in developing, testing, refining, and patenting
Calliope. Calliope efficiently lifts fluids from wellbores using pressure
differentials, thus allowing gas previously trapped by fluid build-up in the
wellbore to flow to the surface. Calliope is clearly different from all
other fluid lift technologies because it does not rely on bottom-hole
pressure and has only one down-hole moving part. Calliope is primarily
applicable to
5
mature natural gas wells in low pressure, natural gas expansion reservoirs
at depths below 8,000 feet. The company has a 10 year unrestricted
exclusive license for the Calliope technology which can be extended, at the
company’s option, to cover the term of the latest patent. External sources
of capital have not been required for the development, refinement or
installation of Calliope. At October 31, 2006, Calliope has been
installed on 24 wells ranging in depth from 6,500 feet to 18,400 feet. The
company has proven Calliope’s economic viability and flexibility over a
wide range of applications.
Commencing in 2005, the company significantly expanded its Calliope
operations by moving into Texas and Louisiana and by entering into
discussions with other companies regarding the formation of joint venture
arrangements that utilize Calliope. In addition, higher gas prices have
facilitated a new Calliope project to drill wells into low-pressure
reservoirs continuing substantial stranded gas reserves. Calliope will then
be used to recover those reserves. This is expected to enhance the
company’s control over monetizing Calliope’s value while providing the
opportunity to optimize Calliope’s performance and broaden the range of
reservoirs for Calliope applications. Refer to “Management’s Discussion
and Analysis of Financial Condition and Results of Operations-Oil and Gas
Activities-Calliope Gas Recovery Technology” for additional information.
The company acts as “operator” of approximately 111 wells pursuant to
standard industry operating agreements. The company owns interests in
approximately 1,426 wells of which approximately 1,159 wells represent small
overriding royalty interests.
Markets and Customers
Marketing of the company’s oil and gas production is influenced by many
factors which are beyond the company’s control, and the exact effect of
which cannot be accurately predicted. These factors include changes in
supply and demand, market prices, regulation, and actions of major foreign
producers. Oil price fluctuations can be extremely volatile as was
demonstrated when, during 2003, the posted price for West Texas intermediate
fell below $25.00 per barrel and then rose to over $78.00 per barrel during
2006.
Natural gas price decontrol, the advent of an active spot market for natural
gas, changes in supply and demand for natural gas, and weather patterns
cause natural gas prices to be subject to significant fluctuations. The
company presently sells virtually all of its natural gas under one to five
year contracts with major pipeline companies. The sales price is typically
based on monthly index prices for the applicable pipeline. Title to the
natural gas normally passes to the pipeline at meters located near the
wells. The index prices are reduced by certain pipeline charges.
Most of the company’s natural gas production is located in northwestern
Oklahoma. There has been significant consolidation among natural gas
pipelines in this area, thereby reducing the number of available purchasers.
In many instances, there may be only one viable pipeline option, which
enables the pipeline to charge higher rates.
Over the past few years there has been increasing concern that a
supply/demand imbalance has developed in domestic natural gas based on
increasing demand and lower deliverability. This, together with rising oil
prices, political unrest and uncertainty in certain major producing regions,
supply vulnerability to natural disasters, such as hurricanes, and active
speculation in the natural gas futures market has caused natural gas prices
to become increasingly volatile. The company expects natural gas prices to
remain strong but cannot reasonably predict the extent or timing of natural
gas price fluctuations.
As discussed elsewhere in this Annual Report on Form 10-K, the company
periodically hedges the price of a portion of its estimated natural gas
production in the form of forward short positions and collars on both the
NYMEX futures market and regional markets.
Oil production is sold to crude oil purchasing companies at competitive spot
field prices. Crude oil and condensate production are readily marketable,
and the company is generally not dependent on a single purchaser. Crude oil
prices are subject to world-wide supply and demand, and are primarily
dependent upon available supplies which can vary significantly depending on
production and pricing policies of OPEC and other major producing countries
and
6
on significant events in major producing regions. Political unrest and
market uncertainty in the Middle East, Africa, South America and former
Soviet Union, OPEC’s renewed cooperation in managing the price of its
produced oil, and increased demand from countries with developing economies,
such as China and India, have resulted in higher world-wide oil prices
during the past several years.
Information concerning the company’s major customers is included in Note
(8) to the Consolidated Financial Statements.
Competition and Regulation
The oil and gas industry is highly competitive. As a small independent, the
company must compete against companies with substantially larger financial,
human and other resources in all aspects of its business.
Oil and gas drilling and production operations are regulated by various
federal, state and local agencies. These agencies issue binding rules and
regulations which carry penalties, often substantial, for failure to comply.
The company anticipates its aggregate burden of federal, state and local
regulation will continue to increase particularly in the area of rapidly
changing environmental laws and regulations. The company also believes that
its present operations substantially comply with applicable regulations. To
date, such regulations have not had a material effect on the company’s
operations, or the costs thereof. There are no known environmental or other
regulatory matters related to the company’s operations which are
reasonably expected to result in material liability to the company. The
company believes that capital expenditures related to environmental control
facilities or other regulatory matters will not be material in 2007. The
company cannot predict what subsequent legislation or regulations may be
enacted or what effect they might have on the company’s business.
ITEM 1A. RISK FACTORS
In evaluating the company, careful consideration should be given to the
following risk factors, in addition to the other information included or
incorporated by reference in this Annual Report on Form 10-K. Each of these
risk factors could adversely affect the company’s business, operating
results and financial condition, as well as adversely affect the value of an
investment in the company’s common stock.
Volatility of oil and natural gas prices could adversely affect the
company’s profitability and financial condition.
The company’s performance in terms of revenues, operating results,
profitability, future rate of growth and the carrying value of its oil and
natural gas properties is significantly impacted by prevailing market prices
for oil and natural gas. Any substantial or extended decline in the price of
oil or natural gas could have a material adverse effect on the company. It
could reduce the company’s operating cash flow as well as the value and,
to a lesser degree, the quantity of its oil and natural gas reserves. See
the table of oil and gas sales volumes and prices on page 19 for further
information.
The company is currently experiencing delays in securing drilling rigs and
delivery of production equipment, primarily compressors and coil tubing.
These delays are extending the time it takes the company to conduct its
field operations. As a result, the company could be at risk for price
increases related to these types of services and equipment.
7
Historically, the markets for oil and natural gas have been volatile, and
they are likely to continue to be volatile. Relatively minor changes in
supply or demand can have a significant effect on oil and natural gas
prices. Some of the factors affecting oil and natural gas prices which are
beyond the company’s control include:
| |
• |
|
worldwide and domestic supplies of oil and natural gas; |
| |
| |
• |
|
worldwide and domestic demand for oil and natural gas; |
| |
| |
• |
|
the ability of the members of OPEC to agree to and maintain oil
price and production controls; |
| |
| |
• |
|
political instability or armed conflict in oil or natural gas
producing regions; |
| |
| |
• |
|
worldwide and domestic economic conditions; |
| |
| |
• |
|
the availability of transportation facilities; |
| |
| |
• |
|
weather patterns; and |
| |
| |
• |
|
actions of governmental authorities. |
Competition for opportunities to replace and increase production and
reserves is intense and could adversely affect the company.
Properties produce at a declining rate over time. In order to maintain
current production rates the company must add new oil and natural gas
reserves to replace those being depleted by production. Competition within
the oil and natural gas industry is intense and many of the company’s
competitors have financial and other resources substantially greater than
those available to the company. This could place the company at a
disadvantage with respect to accessing opportunities to maintain, or
increase, its oil and natural gas reserve base.
In the event that the company does not have adequate cash flow to fund
operations, it may be required to use debt or equity financing.
The company makes, and will continue to make, significant expenditures to
find, acquire, develop and produce oil and natural gas reserves. If oil and
natural gas prices decrease, or if operating difficulties are encountered
that result in cash flow from operations being less than expected, the
company may have to reduce capital expenditures unless additional funds are
raised through debt or equity financing. Debt or equity financing or cash
generated by operations may not be available to the company in sufficient
amounts or on acceptable terms to meet these requirements.
Future cash flows and the availability of financing will be subject to a
number of variables, such as:
| |
• |
|
the company’s success in locating and producing new reserves; |
| |
| |
• |
|
the level of production from existing wells; and |
| |
| |
• |
|
prices of oil and natural gas; |
Issuing equity securities to satisfy the company’s financing requirements
could cause substantial dilution to existing stockholders. Debt financing
could make the company more vulnerable to competitive pressures and economic
downturns.
Reserve quantities and values are subject to many variables and estimates
and actual results may vary.
This Annual Report on Form 10-K contains estimates of the company’s proved
oil and natural gas reserves and the estimated future net revenues from
those reserves. Any significant negative variance in these estimates could
have a material adverse effect on the company’s future performance.
Reserve estimates are based on various assumptions, including assumptions
required by the SEC relating to oil and natural gas prices, drilling and
operating expenses, capital expenditures, taxes and availability of funds.
The process of estimating reserves is complex. This process requires
significant decisions and assumptions in the evaluation of available
geological, geophysical, engineering and economic data.
8
Reserve estimates are dependent on many variables, and therefore, as more
information becomes available, it is reasonable to expect that there will be
changes to the estimates. Actual future production, oil and natural gas
prices, revenues, taxes, development expenditures, operating expenses and
quantities of recoverable oil and natural gas reserves will most likely vary
from those estimated. Any significant variance could materially affect the
estimated quantities and present value of reserves disclosed by the company.
In addition, estimates of proved reserves will be adjusted in the future to
reflect production history, results of exploration and development,
prevailing oil and natural gas prices and other factors, many of which are
beyond the company’s control.
As of October 31, 2006, approximately 13% of the company’s estimated
proved reserves are classified as proved undeveloped. Estimation of proved
undeveloped reserves and proved developed non-producing reserves is
generally based on volumetric calculations rather than the performance data
used to estimate reserves for producing properties. Recovery of proved
undeveloped reserves generally requires significant capital expenditures and
successful drilling operations. Revenues from proved developed non-producing
and proved undeveloped reserves will not be realized until some time in the
future. The reserve estimate includes an estimate of the capital
expenditures required to develop these reserves as well as the timing of
such expenditures. Although the company has prepared estimates of its proved
undeveloped reserves and the associated development costs in accordance with
industry standards, they are based on estimates, and actual results may
vary.
You should not interpret the present value of estimated reserves, or PV-10,
as the current market value of reserves attributable to the company’s
properties. The 10% discount factor, which we are required to use to
calculate PV-10 for reporting purposes, is not necessarily the most
appropriate discount factor given actual interest rates and risks to which
the company’s business or the oil and natural gas industry in general are
subject. The company has based the PV-10 on prices and costs as of the date
of the reserve estimate, in accordance with applicable regulations. Actual
future prices and costs may be materially higher or lower. In addition to
the price volatility factors discussed above, factors that will affect
actual future net cash flows, include:
| |
• |
|
the amount and timing of actual production; |
| |
| |
• |
|
curtailments or increases in consumption by oil and natural gas
purchasers; and |
| |
| |
• |
|
changes in governmental regulations or taxation. |
As a result, the company’s actual future net cash flows could be
materially different from the estimates included in this Annual Report on
Form 10-K.
The company’s reserve quantities and values are concentrated in a
relative few properties and fields.
The company’s reserves, and reserve values, are concentrated in 53
properties which represent 24% of the company’s total properties but a
disproportionate 76% of the discounted value (at 10%) of the company’s
reserves. Individual wells on which Calliope is installed comprise 23% of
these significant properties and 28% of the discounted reserve value of such
properties. New wells comprise 9% of these significant properties and 20% of
the discounted reserve value of such properties.
Estimates of reserve quantities and values for these properties must be
viewed as being subject to significant change as more data about the
properties becomes available. Such properties include wells with limited
production histories and properties with proved undeveloped or proved
non-producing reserves. In addition, Calliope is generally installed on
mature wells. As such, they contain older down-hole equipment that is more
subject to failure than new equipment. The failure of such equipment,
particularly casing, can result in complete loss of a well.
9
Competition for materials and services is intense and could adversely
affect the company.
Major oil companies, independent producers, and institutional and individual
investors are actively seeking oil and gas properties throughout the world,
along with the equipment, labor and materials required to develop and
operate properties. Shortages of equipment, labor or materials may result in
increased costs or the inability to obtain such resources as needed. Many of
the company’s competitors have financial and technological resources which
exceed those available to the company.
The company’s hedging arrangements involve credit risk and may limit
future revenues from price increases.
To manage the company’s exposure to price risks associated with the sale
of natural gas, the company periodically enters into hedging transactions
for a portion of its estimated natural gas production. These transactions
may limit the company’s potential gains if natural gas prices were to rise
substantially over the price established by the hedge. In addition, such
transactions may expose the company to the risk of financial loss in certain
circumstances, including instances in which:
| |
• |
|
the company’s production is less than the amount hedged; |
| |
| |
• |
|
the contractual counterparties fail to perform under the
contracts; or |
| |
| |
• |
|
a sudden, unexpected event, materially impacts natural gas prices. |
The terms of the company’s hedging agreements may also require that it
furnish cash collateral, letters of credit or other forms of performance
assurance in the event that mark-to-market calculations result in settlement
obligations by the company to the counterparties, which would encumber the
company’s liquidity and capital resources.
In addition, hedging transactions using derivative instruments involve basis
risk. Basis risk in a hedging contract occurs when the index upon which the
contract is based is more or less variable than the index upon which the
hedged asset is based, thereby making the hedge less effective.
The marketability of the company’s natural gas production is dependent
upon infrastructure, such as gathering systems, pipelines and processing
facilities, that the company does not own or control.
The marketability of the company’s natural gas production depends in part
upon the availability, proximity and capacity of natural gas gathering
systems, pipelines and processing facilities necessary to move the
company’s natural gas production to market. The company does not own this
infrastructure and is dependent on other companies to provide it.
Oil and natural gas operations are inherently risky.
The oil and natural gas business involves a variety of risks, including the
risks of operating hazards such as fires, explosions, cratering, blow-outs,
and encountering formations with abnormal pressures. The occurrence of any
of these risks could result in losses. The company maintains insurance
against some, but not all, of these risks. Management believes that the
level of insurance against these risks is reasonable and is consistent with
general industry practices. The occurrence of a significant event that is
not fully insured could have a material adverse effect on the company’s
financial position and results of operations.
All of the company’s oil and natural gas properties are located on-shore
in the continental United States. The company’s future drilling activities
may not be successful, and its overall drilling success rate may change.
Unsuccessful drilling activities could have a material adverse effect on the
company’s results of operations and financial condition. Also, the company
may not be able to obtain the right to drill in areas where it believes
there is significant potential for the company.
10
The company’s operations are subject to a variety of regulatory
constraints.
The production and sale of oil and natural gas are subject to a variety of
federal, state and local government regulations. These include:
| |
• |
|
the prevention of waste; |
| |
| |
• |
|
the discharge of materials into the environment; |
| |
| |
• |
|
the conservation of oil and natural gas; |
| |
| |
• |
|
pollution; |
| |
| |
• |
|
permits for drilling operations; |
| |
| |
• |
|
drilling bonds; |
| |
| |
• |
|
reports concerning operations; |
| |
| |
• |
|
the spacing of wells; and |
| |
| |
• |
|
the unitization and pooling of properties. |
Because current regulations covering the company’s operations are subject
to change at any time, and despite its belief that it is in substantial
compliance with applicable environmental and other government laws and
regulations, the company could incur significant costs for future
compliance.
Increases in taxes on energy sources may adversely affect the company’s
operations.
Federal, state and local governments which have jurisdiction in areas where
the company operates impose taxes on the oil and natural gas products sold.
Historically, there has been on-going consideration by federal, state and
local officials concerning a variety of energy tax proposals. Such matters
are beyond the company’s ability to accurately predict or control.
The company is highly dependent on the services of one of its officers.
The company is highly dependent on the services of James T. Huffman, its
President and Chief Executive Officer. The loss of Mr. Huffman could
have a material adverse effect on the company.
ITEM 1B. UNRESOLVED STAFF COMMENTS
The company does not have any unresolved comments from the Commission.
ITEM 2. PROPERTIES
General
The company’s drilling activities are primarily located along the Northern
Anadarko Basin of Oklahoma including the Oklahoma Panhandle where the
company owns interests in 68,000 gross developed and undeveloped acres.
Specifically, drilling expenditures have been focused on prospects located
in Harper, Ellis and Beaver Counties, Oklahoma. Wells target the Morrow and
Chester formations between 7,000 and 10,000 feet. Since 2001, the company
has participated in drilling approximately 75 wells on such prospects with
interests ranging up to 83%. Of those wells, 55 were completed as producers
and 20 were dry holes. Several of the wells are exceptional for the area,
and 16 of the wells are included in the company’s Significant Properties
(see definition below). The company believes that it will drill more good
wells in the area.
The company owns the exclusive right to the Calliope Gas Recovery System.
The company believes it has proven that Calliope will add 0.5 to 2.0 Bcf of
proved gas reserves to many dead and uneconomic wells. The company also
believes there are presently many (more than 1,000) wells that meet its
general criteria for Calliope candidate wells and thousands more that will
meet its general Calliope criteria in the future.
Calliope operations were historically focused in Oklahoma where the company
has a significant field operations infrastructure. Most Calliope wells are
located in the Northern Anadarko
11
Basin of Oklahoma. To date, Calliope has been installed on 24 wells located
in Oklahoma, Texas and Louisiana, which range in depth from 6,500 to 18,400
feet. All of the wells were either dead or uneconomic at the time Calliope
was installed. Twelve Calliope wells are included in the company’s
Significant Properties. The company recently expanded its Calliope
operations into Texas and Louisiana.
For additional information regarding current year activities, including oil
and gas production, refer to “Management’s Discussion and Analysis of
Financial Condition and Results of Operations”.
Significant Properties, Estimated Proved Oil and Gas Reserves, and Future
Net Revenues
The company’s reserves, and reserve values, are concentrated in 53
properties (“Significant Properties”). Some of the Significant
Properties are individual wells and others are multi-well properties. At
year-end, Significant Properties represent 24% of the company’s total
properties but a disproportionate 76% of the discounted value (at 10%) of
the company’s reserves. Individual Calliope wells comprise 23% of the
Significant Properties and represent 28% of the discounted reserve value of
such properties. New wells comprise 9% of the Significant Properties and
represent 20% of the discounted value of such properties.
Estimates of reserve quantities and values for certain Significant
Properties must be viewed as being subject to significant change as more
data about the properties becomes available. Such properties include wells
with limited production histories (including post Calliope installation
wells) and properties with proved undeveloped or proved non-producing
reserves. In addition, Calliope wells are generally mature wells. As such,
they contain older down-hole equipment that is more subject to failure than
new equipment. The failure of such equipment, particularly casing, can
result in complete loss of a well.
McCartney Engineering, Inc., an independent petroleum engineering firm,
estimated proved reserves for the company’s properties which represented
63% in 2006, 63% in 2005 and 61% in 2004 of the total estimated future value
of estimated reserves. Remaining reserves were estimated by the company in
all years. At October 31, 2006, natural gas represented 86% and crude
oil represented 14% of total reserves denominated in equivalent Mcf’s
using a six Mcf of gas to one barrel of oil conversion ratio.
The following table sets forth, as of October 31 of the indicated year,
information regarding the company’s proved reserves which is based on the
assumptions set forth in Note (8) to the Consolidated Financial
Statements where additional reserve information is provided. The average
price used to calculate estimated future net revenues was $53.69, $55.59 and
$50.43 per barrel of oil and $6.32, $10.26 and $5.84 per Mcf of gas as of
October 31, 2006, 2005 and 2004, respectively. Amounts do not include
estimates of future Federal and state income taxes.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future |
| |
|
Oil |
|
Gas |
|
Estimated Future |
|
Net Revenues |
| Year |
|
(bbls)* |
|
(Mcf)* |
|
Net Revenues |
|
Discounted at 10% |
| |
|
2006
|
|
|
422,000 |
|
|
|
16,005,000 |
|
|
$ |
84,861,000 |
|
|
$ |
52,328,000 |
|
|
2005
|
|
|
386,000 |
|
|
|
15,516,000 |
|
|
$ |
136,878,000 |
|
|
$ |
81,209,000 |
|
|
2004
|
|
|
407,000 |
|
|
|
15,273,000 |
|
|
$ |
77,612,000 |
|
|
$ |
44,551,000 |
|
|
|
|
| * |
|
The percentage of total reserves classified as proved developed was
approximately 87% in 2006, 89% in 2005, and 93% in 2004. |
Estimated Future Net Revenues Discounted at 10% is not a GAAP measure of
operating performance. Because the company drills new wells on an ongoing
basis, and plans to continue to do so in the future, it expects to continue
to generate deferred income taxes which are not reasonably expected to be
paid in the near term. This pre-tax, non-GAAP measure is used by the company
in connection with estimating funds expected to be available in the future
for drilling and other operating activities. The company believes that this
performance measure may also be useful to investors for the same purpose.
The difference between this measure and the Standardized Measure of
Discounted Future Net Cash Flows From Reserves is that this measure excludes
future income tax
12
expense and the effect of the 10% discount factor on future income tax
expense. The following table provides a reconciliation of Estimated Future
Net Revenues Discounted at 10% to the Standardized Measure of Discounted
Future Net Cash Flows From Reserves as shown in Note 8 to the company’s
Consolidated Financial Statements.
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year
Ended October 31, |
|
| |
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
Estimated future net revenues discounted at 10%
|
|
$ |
52,328,000 |
|
|
$ |
81,209,000 |
|
|
$ |
44,551,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income tax expense
|
|
|
(20,747,000 |
) |
|
|
(36,054,000 |
) |
|
|
(19,965,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of the 10% discount factor on future income tax expense
|
|
|
8,170,000 |
|
|
|
14,332,000 |
|
|
|
8,273,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows from
reserves
|
|
$ |
39,751,000 |
|
|
$ |
59,487,000 |
|
|
$ |
32,859,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Production, Average Sales Prices and Average Production Costs
The company’s net production quantities and average price realizations per
unit for the indicated years are set forth below. Price realizations are net
of any hedging gains or losses.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2006 |
|
2005 |
|
2004 |
| Product |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Gas (Mcf)
|
|
|
2,176,000 |
|
|
$ |
6.11 |
(1) |
|
|
1,830,000 |
|
|
$ |
6.16 |
(2) |
|
|
1,710,000 |
|
|
$ |
4.60 |
(3) |
|
Oil (bbls)
|
|
|
41,000 |
|
|
$ |
61.14 |
|
|
|
37,000 |
|
|
$ |
50.90 |
|
|
|
41,000 |
|
|
$ |
36.57 |
|
|
|
|
| (1) |
|
Includes $0.12 Mcf hedging loss. |
| |
| (2) |
|
Includes $0.39 Mcf hedging loss. |
| |
| (3) |
|
Includes $0.42 Mcf hedging loss. |
Average production costs, including production taxes, per equivalent Mcf of
production (using a six Mcf of gas to one barrel of oil conversion ratio)
were $1.40, $1.35 and $1.06 per Mcfe in 2006, 2005 and 2004, respectively.
Productive Wells and Developed Acreage
Developed acreage at October 31, 2006 totaled 28,000 net and 118,000
gross acres. At October 31, 2006, the company owned working interests
in 77.42 net (266 gross) wells consisting of 16.03 net (43 gross) oil wells
and 61.39 net (223 gross) natural gas wells. In addition, the company owned
royalty and production payment interests in approximately 1,159 wells,
primarily coal bed methane located in Wyoming. In 2006, the company sold
2.21 net (3 gross) wells. In the same period, the company drilled and
acquired interests in 4.47 net (12 gross) productive wells in which it did
not previously own an interest.
Undeveloped Acreage
The following table sets forth the number of undeveloped acres leased by the
company (primarily located in the Mid-Continent and Rocky Mountain Regions)
which will expire during the next five years (and thereafter) unless
production is established in the interim. Undeveloped acres
“held-by-production” represent the undeveloped portions of producing
leases which will not expire until commercial production ceases.
13
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expiration |
|
Royalty |
|
|
Working |
|
| Year Ending |
|
Interest
Acreage |
|
|
Interest
Acreage |
|
| October
31, |
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
2007
|
|
|
1,900 |
|
|
|
— |
|
|
|
21,200 |
|
|
|
7,600 |
|
|
2008
|
|
|
— |
|
|
|
— |
|
|
|
23,100 |
|
|
|
6,800 |
|
|
2009
|
|
|
— |
|
|
|
— |
|
|
|
6,000 |
|
|
|
2,800 |
|
|
2010
|
|
|
3,300 |
|
|
|
100 |
|
|
|
5,000 |
|
|
|
1,000 |
|
|
2011
|
|
|
— |
|
|
|
— |
|
|
|
100 |
|
|
|
— |
|
|
Thereafter
|
|
|
1,800 |
|
|
|
500 |
|
|
|
300 |
|
|
|
200 |
|
|
Held-By-Production
|
|
|
152,100 |
|
|
|
7,900 |
|
|
|
15,500 |
|
|
|
3,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
159,100 |
|
|
|
8,500 |
|
|
|
71,200 |
|
|
|
21,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In general, “royalty” interests are non-operated interests which are not
burdened by costs of exploration or lease operations, while “working
interests” have operating rights and participate in such costs.
Drilling
The following tables set forth the number of gross and net oil and gas wells
in which the company has participated and the results thereof for the
periods indicated.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross
Wells |
|
| Year Ended |
|
Total Gross |
|
|
Exploratory |
|
|
Development |
|
| October
31, |
|
Wells |
|
|
Oil |
|
|
Gas |
|
|
Dry |
|
|
Oil |
|
|
Gas |
|
|
Dry |
|
|
2006
|
|
|
27 |
|
|
|
1 |
|
|
|
9 |
|
|
|
13 |
|
|
|
1 |
|
|
|
3 |
|
|
|
— |
|
|
2005
|
|
|
26 |
|
|
|
— |
|
|
|
10 |
|
|
|
2 |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
|
2004
|
|
|
25 |
|
|
|
1 |
|
|
|
3 |
|
|
|
4 |
|
|
|
— |
|
|
|
14 |
|
|
|
3 |
|
|
1978-2003
|
|
|
255 |
|
|
|
12 |
|
|
|
113 |
|
|
|
81 |
|
|
|
15 |
|
|
|
29 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
333 |
|
|
|
14 |
|
|
|
135 |
|
|
|
100 |
|
|
|
16 |
|
|
|
60 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
Wells |
|
| Year Ended |
|
Total Net |
|
|
Exploratory |
|
|
Development |
|
| October
31, |
|
Wells |
|
|
Oil |
|
|
Gas |
|
|
Dry |
|
|
Oil |
|
|
Gas |
|
|
Dry |
|
|
2006
|
|
|
10.421 |
|
|
|
0.300 |
|
|
|
3.184 |
|
|
|
5.029 |
|
|
|
0.306 |
|
|
|
1.602 |
|
|
|
— |
|
|
2005
|
|
|
4.683 |
|
|
|
— |
|
|
|
3.075 |
|
|
|
0.208 |
|
|
|
— |
|
|
|
1.400 |
|
|
|
— |
|
|
2004
|
|
|
6.899 |
|
|
|
.306 |
|
|
|
1.381 |
|
|
|
2.074 |
|
|
|
— |
|
|
|
1.980 |
|
|
|
1.158 |
|
|
1978-2003
|
|
|
43.833 |
|
|
|
1.557 |
|
|
|
18.626 |
|
|
|
13.180 |
|
|
|
4.350 |
|
|
|
4.135 |
|
|
|
1.985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
65.836 |
|
|
|
2.163 |
|
|
|
26.266 |
|
|
|
20.491 |
|
|
|
4.656 |
|
|
|
9.117 |
|
|
|
3.143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
The company believes that its existing insurance coverage is adequate to
protect it from the risks associated with the ongoing operation of its
business. This coverage includes commercial property, liability and auto,
workers compensation, inland marine and excess liability.
Facilities and Employees
The company’s corporate headquarters are located at 1801 Broadway, Suite 900,
Denver, Colorado, in approximately 4,000 square feet occupied under a lease.
The company believes
14
that this space is adequate for its current needs. The company’s current
lease expires in April 2011.
As of October 31, 2006, the company had 12 employees. None of the
company’s employees is subject to a collective bargaining agreement, and
the company considers relations with its employees to be good.
Company Website
Information related to the following items, among other information, can be
found on the company’s website at www.credopetroleum.com: (a) company
filings with the Securities and Exchange Commission, (b) company press
releases, (c) officers, directors and ten percent shareholders filings
on Forms 3, 4 and 5, and (d) the company’s Code of Ethics and Audit
Committee Charter. The company’s website is not a part of, or incorporated
by reference in, this Annual Report on Form 10-K.
ITEM 3. LEGAL PROCEEDINGS
From time to time, the company may be involved in litigation relating to
claims arising out of the company’s operations in the normal course of
business. As of the date of this Annual Report on Form 10-K, the company is
not a party to any material pending legal proceedings. No such proceedings
have been threatened and none are contemplated by the company.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders during the fourth
quarter of 2006.
PART II
|
ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED
STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
The company’s common stock is traded on the National Association of
Securities Dealers Automated Quotation System under the symbol “CRED”.
Market quotations shown below were reported by the National Association of
Securities Dealers, Inc. and represent prices between dealers excluding
retail mark-up or commissions and may not necessarily represent actual
transactions.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2006 |
|
|
2005 |
|
| Quarter
Ended |
|
High |
|
|
Low |
|
|
High |
|
|
Low |
|
|
January 31
|
|
$ |
30.46 |
|
|
$ |
17.16 |
|
|
$ |
9.93 |
|
|
$ |
8.21 |
|
|
April 30
|
|
$ |
29.97 |
|
|
$ |
20.46 |
|
|
$ |
11.29 |
|
|
$ |
9.00 |
|
|
July 31
|
|
$ |
25.40 |
|
|
$ |
16.85 |
|
|
$ |
11.99 |
|
|
$ |
9.15 |
|
|
October 31
|
|
$ |
22.02 |
|
|
$ |
12.86 |
|
|
$ |
18.80 |
|
|
$ |
11.87 |
|
At January 8, 2007, the company had 2,620 shareholders of record. The
company has never paid a cash dividend and does not expect to pay any cash
dividends in the foreseeable future. Earnings are reinvested in business
activities.
Issuer Purchases of Equity Securities.
The company did not repurchase any shares of its common stock during the
fiscal year ended October 31, 2006.
15
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth certain financial information with respect to
the company and is qualified in its entirety by reference to the historical
financial statements and notes thereto of the company included in Item 8,
“Financial Statements and Supplementary Data.” The statement of
operations and balance sheet data included in this table for each of the
five years in the period ended October 31, 2006 were derived from the
audited financial statements and the accompanying notes to those financial
statements.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Years
Ended October 31, |
| |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
Audited Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$ |
15,837,000 |
|
|
$ |
13,143,000 |
|
|
$ |
9,367,000 |
|
|
$ |
7,494,000 |
|
|
$ |
4,698,000 |
|
|
Investment and other income
|
|
|
654,000 |
|
|
|
146,000 |
|
|
|
343,000 |
|
|
|
461,000 |
|
|
|
172,000 |
|
|
Oil and gas production expense
|
|
|
3,407,000 |
|
|
|
2,759,000 |
|
|
|
2,075,000 |
|
|
|
1,608,000 |
|
|
|
1,291,000 |
|
|
Depreciation, depletion and amortization
|
|
|
3,642,000 |
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
1,333,000 |
|
|
|
1,202,000 |
|
|
General and administrative
|
|
|
1,291,000 |
|
|
|
1,117,000 |
|
|
|
1,171,000 |
|
|
|
1,315,000 |
|
|
|
713,000 |
|
|
Interest expense
|
|
|
42,000 |
|
|
|
37,000 |
|
|
|
39,000 |
|
|
|
46,000 |
|
|
|
49,000 |
|
|
Income before income taxes and cumulative effect of change in
accounting principle
|
|
|
8,109,000 |
|
|
|
6,974,000 |
|
|
|
4,678,000 |
|
|
|
3,653,000 |
|
|
|
1,615,000 |
|
|
Net income
|
|
|
5,880,000 |
|
|
|
5,022,000 |
|
|
|
3,368,000 |
|
|
|
2,702,000 |
|
|
|
1,179,000 |
|
|
Net income per share (1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.64 |
|
|
$ |
0.55 |
|
|
$ |
0.37 |
|
|
$ |
0.30 |
|
|
$ |
0.13 |
|
|
Diluted
|
|
$ |
0.62 |
|
|
$ |
0.54 |
|
|
$ |
0.36 |
|
|
$ |
0.30 |
|
|
$ |
0.13 |
|
|
Weighted-average shares outstanding (1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,207,000 |
|
|
|
9,080,000 |
|
|
|
9,036,000 |
|
|
|
8,869,000 |
|
|
|
8,761,000 |
|
|
Diluted
|
|
|
9,482,000 |
|
|
|
9,367,000 |
|
|
|
9,282,000 |
|
|
|
9,042,000 |
|
|
|
8,952,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
|
10,073,000 |
|
|
|
7,697,000 |
|
|
|
5,611,000 |
|
|
|
6,577,000 |
|
|
|
6,630,000 |
|
|
Total assets
|
|
|
47,759,000 |
|
|
|
37,844,000 |
|
|
|
30,976,000 |
|
|
|
23,572,000 |
|
|
|
18,811,000 |
|
|
Long-term obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes-net
|
|
|
8,039,000 |
|
|
|
5,978,000 |
|
|
|
4,605,000 |
|
|
|
3,192,000 |
|
|
|
2,276,000 |
|
|
Asset retirement obligation
|
|
|
954,000 |
|
|
|
929,000 |
|
|
|
748,000 |
|
|
|
238,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusive license agreement obligation
|
|
|
163,000 |
|
|
|
233,000 |
|
|
|
297,000 |
|
|
|
355,000 |
|
|
|
408,000 |
|
|
Stockholders’ equity
|
|
|
34,767,000 |
|
|
|
26,947,000 |
|
|
|
20,920,000 |
|
|
|
17,635,000 |
|
|
|
14,307,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production Volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf)
|
|
|
2,176,000 |
|
|
|
1,830,000 |
|
|
|
1,710,000 |
|
|
|
1,449,000 |
|
|
|
1,298,000 |
|
|
Oil (Bbls)
|
|
|
41,000 |
|
|
|
37,000 |
|
|
|
41,000 |
|
|
|
35,000 |
|
|
|
37,000 |
|
|
Mcfe
|
|
|
2,422,000 |
|
|
|
2,050,000 |
|
|
|
1,960,000 |
|
|
|
1,660,000 |
|
|
|
1,520,000 |
|
|
Average sales price before hedging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Mcf
|
|
$ |
6.23 |
|
|
$ |
6.55 |
|
|
$ |
5.02 |
|
|
$ |
4.57 |
|
|
$ |
2.61 |
|
|
Per Bbls
|
|
$ |
61.14 |
|
|
$ |
50.90 |
|
|
$ |
36.57 |
|
|
$ |
27.68 |
|
|
$ |
22.01 |
|
|
Average sales price after hedging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Mcf
|
|
$ |
6.11 |
|
|
$ |
6.16 |
|
|
$ |
4.60 |
|
|
$ |
4.50 |
|
|
$ |
3.00 |
|
|
Per Bbls
|
|
$ |
61.14 |
|
|
$ |
50.90 |
|
|
$ |
36.57 |
|
|
$ |
27.68 |
|
|
$ |
22.01 |
|
|
Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf)
|
|
|
16,005,000 |
|
|
|
15,516,000 |
|
|
|
15,273,000 |
|
|
|
13,786,000 |
|
|
|
9,415,000 |
|
|
Oil (Bbls)
|
|
|
422,000 |
|
|
|
386,000 |
|
|
|
407,000 |
|
|
|
385,000 |
|
|
|
337,000 |
|
|
Mcfe
|
|
|
18,537,000 |
|
|
|
17,835,000 |
|
|
|
17,717,000 |
|
|
|
16,097,000 |
|
|
|
11,435,000 |
|
|
Estimated future net revenues
|
|
$ |
84,861,000 |
|
|
$ |
136,878,000 |
|
|
$ |
77,612,000 |
|
|
$ |
45,165,000 |
|
|
$ |
29,774,000 |
|
|
Estimated future net revenues discounted at 10%
|
|
$ |
52,328,000 |
|
|
$ |
81,209,000 |
|
|
$ |
44,551,000 |
|
|
$ |
28,024,000 |
|
|
$ |
18,035,000 |
|
|
|
|
| (1) |
|
The effect of the three for two stock splits in 2005 and 2004, and
20% stock dividend in 2003, are reflected in all historical share and
per share data. |
16
|
|
|
| ITEM 7. |
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS |
Liquidity and Capital Resources
At October 31, 2006, working capital was $10,073,000, compared to
$7,697,000 at October 31, 2005. For the year ended October 31,
2006, net cash provided by operating activities increased 47% to $12,973,000
compared to net cash provided by operating activities of $8,821,000 for the
same period in 2005. This increase is primarily the result of increases in
net income and other non-cash items (DD&A, deferred income taxes,
compensation expense related to stock option grants, and other) of
$2,746,000; a net increase of $129,000 in short term investments in 2006
versus a net decrease in short term investments of $876,000 in 2005 which
resulted in a decrease of $1,005,000 between the two periods; a net increase
in cash as a result of changes in accrued oil and gas sales, trade
receivables and other current assets of $1,683,000; and a net increase in
cash as a result of changes in accounts payable and income taxes payable of
$728,000. For the year ended October 31, 2006 and 2005, net cash used
in investing activities was $11,096,000 and $7,667,000, respectively.
Investing activities primarily included oil and gas exploration and
development expenditures, including Calliope, totaling $11,746,000 and
$6,938,000, respectively. Financing activities primarily included proceeds
from exercise of stock options of $835,000 and $335,000 in 2006 and 2005,
respectively.
The average return on the company’s investments for the year ended October 31,
2006 and 2005 was 8.4% and 2.8%, respectively. At October 31, 2006,
approximately 40% of the investments were directly invested in mutual funds
and were managed by professional money managers. Remaining investments are
in managed partnerships that use various strategies to minimize their
correlation to stock market movements. Most of the investments are highly
liquid and the company believes they represent a responsible approach to
cash management. In the company’s opinion, the greatest investment risk is
the potential for negative market impact from unexpected, major adverse
news.
Existing working capital and anticipated cash flow are expected to be
sufficient to fund operations and capital requirements for at least the next
12 months. At October 31, 2006, the company had no lines of credit
or other bank financing arrangements except for the hedging line of credit
discussed in Note 1 to the Consolidated Financial Statements. Because
earnings are anticipated to be reinvested in operations, cash dividends are
not expected to be paid. The company has no defined benefit plans and no
obligations for post retirement employee benefits.
As of October 31, 2006, the company had the following known contractual
obligations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Payments
Due by Period |
|
| |
|
|
|
|
|
Less Than |
|
|
1-3 |
|
|
3-5 |
|
|
More Than |
|
| |
|
Total |
|
|
1
Year |
|
|
Years |
|
|
Years |
|
|
5
Years |
|
|
Exclusive license obligation
|
|
$ |
281,000 |
|
|
$ |
94,000 |
|
|
$ |
187,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Operating lease obligations
|
|
|
142,000 |
|
|
|
32,000 |
|
|
|
63,000 |
|
|
|
47,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
423,000 |
|
|
$ |
126,000 |
|
|
$ |
250,000 |
|
|
$ |
47,000 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The company’s earnings before interest, taxes, depreciation, depletion and
amortization, (“EBITDA”) increased 25% to $11,793,000 for the year ended
October 31, 2006 from $9,413,000 for the prior year. EBITDA is not a
GAAP measure of operating performance. The company uses this non-GAAP
performance measure primarily to compare its performance with other
companies in the industry that make a similar disclosure. The company
believes that this performance measure may also be useful to investors for
the same purpose. Investors should not consider this measure in isolation or
as a substitute for operating income, or any other measure for determining
the company’s operating performance that is calculated in accordance with
GAAP.
17
In addition, because EBITDA is not a GAAP measure, it may not necessarily be
comparable to similarly titled measures employed by other companies. A
reconciliation between EBITDA and net income is provided in the table below:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For
The Year Ended October 31, |
|
| |
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
RECONCILIATION OF EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$ |
5,880,000 |
|
|
$ |
5,022,000 |
|
|
$ |
3,368,000 |
|
|
Add Back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
42,000 |
|
|
|
37,000 |
|
|
|
39,000 |
|
|
Income Tax Expense
|
|
|
2,229,000 |
|
|
|
1,952,000 |
|
|
|
1,310,000 |
|
|
Depreciation, Depletion and Amortization Expense
|
|
|
3,642,000 |
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$ |
11,793,000 |
|
|
$ |
9,413,000 |
|
|
$ |
6,464,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Financing
The company has no off-balance sheet financing arrangements at October 31,
2006.
Product Prices and Production
Refer to Item 1., “Markets and Customers”, for discussion of oil
and gas prices and marketing.
Although product prices are key to the company’s ability to operate
profitably and to budget capital expenditures, they are beyond the
company’s control and are difficult to predict. Since 1991, the company
has periodically hedged the price of a portion of its estimated natural gas
production when the potential for significant downward price movement is
anticipated. Hedging transactions typically take the form of forward short
positions and collars on the NYMEX futures market, and are closed by
purchasing offsetting positions. Such hedges, which are accounted for as
cash flow hedges, do not exceed estimated production volumes, are expected
to have reasonable correlation between price movements in the futures market
and the cash markets where the company’s production is located, and are
authorized by the company’s Board of Directors. Hedges are expected to be
closed as related production occurs but may be closed earlier if the
anticipated downward price movement occurs or if the company believes that
the potential for such movement has abated.
The company recognizes all derivatives (consisting solely of cash flow
hedges) on its balance sheet at fair value at the end of each period.
Changes in the fair value of a cash flow hedge are recorded in
Stockholders’ Equity as Accumulated Other Comprehensive Income(Loss) on
the Consolidated Balance Sheets and then are reclassified into the
Consolidated Statement of Operations as the underlying hedged item affects
earnings. Amounts reclassified into earnings related to natural gas hedges
are included in oil and gas sales.
Hedging gains and losses are recognized as adjustments to gas sales as the
hedged product is produced. The company had after tax hedging losses of
$191,000 in fiscal 2006, $518,000 in fiscal 2005 and $516,000 in 2004. Any
hedge ineffectiveness, which was not material for the three years ended
October 31, 2006, is immediately recognized in gas sales.
Hedges include contracts indexed to the NYMEX and to Panhandle Eastern
Pipeline Company for Texas, Oklahoma mainline. For comparative purposes,
hedges indexed to Panhandle Eastern Pipeline Company are expressed on a
NYMEX basis. For hedges indexed to Panhandle Eastern Pipeline Company, the
individual month price (basis) differentials between the NYMEX and
Panhandle Eastern Pipeline Company range from minus $1.45 in the winter
months to minus $0.90 in the spring months.
Realized (November 2006) and unrealized (December 2006 through
July 2007) gains and losses on hedge contracts at October 31, 2006
totaled $897,000 and were included in “Other Comprehensive Income”.
These contracts covered 950 MMBtus at NYMEX basis prices ranging from $6.25
to $9.98.
18
As of December 31, 2006, hedges covering the months of November 2006
through January of 2007 had been closed at expiration resulting in a gain of
$438,000. Such hedges covered 480 MMBtus at NYMEX basis prices ranging from
$6.25 to $11.44. Open hedge positions as of December 31, 2006, are set
forth below.
| |
|
|
|
|
|
|
| |
|
|
|
Average Price |
|
Period |
| Commodity |
|
Volume |
|
NYMEX
Basis |
|
Covered |
|
Natural Gas Short
|
|
150 MMbtu |
|
9.35 |
|
February 2007 |
|
Natural Gas Short
|
|
140 MMbtu |
|
9.30 |
|
March 2007 |
|
Natural Gas Short
|
|
140 MMbtu |
|
8.17 |
|
April 2007 |
|
Natural Gas Short
|
|
130 MMbtu |
|
7.75 |
|
May 2007 |
|
Natural Gas Short
|
|
130 MMbtu |
|
7.78 |
|
June 2007 |
|
Natural Gas Short
|
|
120 MMbtu |
|
7.81 |
|
July 2007 |
The company has a hedging line of credit with its bank which is available,
at the discretion of the company, to meet margin calls. To date, the company
has not used this facility and maintains it only as a precaution related to
possible margin calls. The maximum credit line is $4,500,000 with interest
calculated at the prime rate. The facility is unsecured and has covenants
that require the company to maintain $3,000,000 in cash or short term
investments, none of which are required to be maintained at the company’s
bank, and prohibits unfunded debt in excess of $500,000. It expires on
October 31, 2007.
Oil and natural gas sales volume and price realization comparisons for the
indicated years ended October 31 are set forth below. Price
realizations include hedging gains and losses.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2006 |
|
2005 |
|
2004 |
| Product |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Gas (Mcf)
|
|
|
2,176,000 |
|
|
$ |
6.11 |
(1) |
|
|
1,830,000 |
|
|
$ |
6.16 |
(2) |
|
|
1,710,000 |
|
|
$ |
4.600 |
(3) |
|
% change
|
|
|
+19 |
% |
|
|
-1 |
% |
|
|
+7 |
% |
|
|
+34 |
% |
|
|
+18 |
% |
|
|
+2 |
% |
|
Oil (bbls)
|
|
|
41,000 |
|
|
$ |
61.14 |
|
|
|
37,000 |
|
|
$ |
50.90 |
|
|
|
41,000 |
|
|
$ |
36.57 |
|
|
% change
|
|
|
+11 |
% |
|
|
+20 |
% |
|
|
-10 |
% |
|
|
+39 |
% |
|
|
+18 |
% |
|
|
+32 |
% |
|
|
|
| (1) |
|
Includes $0.l2 Mcf hedging loss. |
| |
| (2) |
|
Includes $0.39 Mcf hedging loss. |
| |
| (3) |
|
Includes $0.42 Mcf hedging loss. |
Most oil and condensate volumes are associated with natural gas production
and, therefore, vary from well to well depending on the volume and
“richness” of the natural gas produced. Significant Properties (see
definition on page 11) contributed 41% of 2006 production on a
gas-equivalent basis. Increases in natural gas volumes resulted primarily
from successful drilling in Oklahoma.
Oil and Gas Activities
Capital Spending. Capital spending in 2006 totaled $11,076,000.
Operations
During fiscal 2006, the company’s operations were focused on its two core
projects — natural gas drilling and application of its patented Calliope
Gas Recovery System.
As discussed below, the company has expanded into South Texas through an
exploration program using 3-D seismic to define the Vicksburg, Frio, Queen
City and Wilcox prospects in Hidalgo and Jim Hogg counties. The company has
also expanded into north-central Kansas through an exploration program using
3-D seismic to define Lansing-Kansas City oil prospects along the Central
Kansas Uplift.
19
Also as discussed below, the company has expanded its Calliope operations
into Texas and Louisiana. The company believes these are fertile areas for
Calliope and will continue to expand as opportunities allow. During 2007,
the company plans to commence drilling operations on a new project to drill
wells into existing reservoirs for the specific purpose of using Calliope to
recover stranded gas.
The company believes that, in combination, its drilling and Calliope
projects provide an excellent (and possibly unique) balance for achieving
its goal of adding long-lived natural gas reserves and production at
reasonable costs and risks. However, it should be expected that successful
results will occur unevenly for both the drilling and Calliope projects.
Drilling results are dependent on both the timing of drilling and on the
drilling success rate. Calliope results are primarily dependent on the
timing, volume and quality of Calliope installations available to the
company.
The company will continue to actively pursue adding reserves through its two
core projects in fiscal 2007, and expects these activities to be a reliable
source of reserve additions. However, the timing and extent of such
activities can be dependent on many factors which are beyond the company’s
control, including but not limited to, the availability of oil field
services such as drilling rigs, production equipment and related services,
and access to wells for application of the company’s patented gas recovery
system on low pressure gas wells. The prevailing price of oil and natural
gas has a significant effect on demand and, thus, the related cost of such
services and wells.
The company is currently experiencing delays in securing drilling rigs and
delivery of production equipment, primarily compressors and coil tubing.
These delays are extending the time it takes the company to conduct its
field operations. As a result, the company could be at risk for price
increases related to these types of services and equipment.
Drilling Activities.
Northern Anadarko Basin —The company drills primarily on its
significant inventory of acreage (approximately 68,000 gross acres) located
along the northern portion of the Anadarko Basin where it has drilled
approximately 75 wells. The wells target the Morrow, Oswego and Chester
formations between 7,000 and 11,000 feet. The company expects to drill a
substantial number of additional wells on this acreage.
Subsequent to fiscal year-end, the company participated in a 2,500 gross
acre prospect located in the Texas Panhandle. An 11,200-foot well was
drilled in December that encountered over-pressured Upper Morrow sands.
Production casing has been set, and the well is awaiting completion for
pipeline sales. The well is classified as a “tight hole”, meaning that
information is not being released for proprietary business reasons. The
company owns a 25% working interest.
For the year ended October 31, 2006, the company drilled 16 wells on
its Northern Anadarko Basin acreage of which seven were completed at
producers. However, drilling is not restricted to the Northern Anadarko
Basin. The company is generating prospects elsewhere in the Oklahoma
Panhandle, north-central Oklahoma, north-central Kansas, and South Texas and
East Texas.
During fiscal 2006, five (5) wells were drilled on the company’s
5,760 gross acre Glacier Prospect located in Harper and Woodward Counties,
Oklahoma. Two of the wells are producers, two are dry holes, and one well is
currently being tested and appears to be a marginal producer. The most
important of these wells are the Garnet State and Scarlet State. Both wells
encountered excellent Morrow sands at about 7,500 feet, and are producing at
high rates for the area. The two wells initially produced at a combined rate
of almost 10.0 MMcfe (million cubic of gas equivalent) per day. Previously,
the company drilled two other high rate wells on the Glacier prospect, both
of which had limited reservoir extent but proved the presence of high
quality sands on the prospect. The company owns a 57% working interest in
the Garnet State and a 55% interest in the Scarlet State, and is the
operator of both wells and the prospect.
20
Drilling is also continuing on the company’s 2,560 gross acre Buffalo
Creek Prospect. During 2006 the company completed the 6,900-foot Lauer #1-21
well as the third oil well on the prospect at initial rates over 100 BO
(barrels of oil) per day. A 3-D seismic program is currently being conducted
to identify additional drilling locations. The company owns a 31% working
interest and is the operator.
A second well was drilled on the company’s 1,280 gross acre Saddle
Prospect and was completed in the Morrow formation producing about 800 Mcf
per day. Additional wells are scheduled for the prospect. The company owns a
49% working interest and is the operator.
Drilling Program Expansion and Diversification —Last year, the
company significantly expanded both the volume and breadth of its
exploration program with new projects in South Texas and north-central
Kansas. It is the company’s intention to diversify its exploration
geographically, scientifically, and in terms of capital, risk and reserve
potential. Compared to drilling in Oklahoma, the South Texas project
involves significantly higher costs and greater risks but significantly
higher per well reserve potential. The north central Kansas project is
geared to oil exploration and has excellent potential to add significant
reserves at moderate costs and risks. Both projects are in areas where 3-D
seismic is a proven exploration tool and where continuing refinements are
providing excellent exploration success. Equally as important, both
exploration teams specialize in their respective geographic areas and have
been highly successful finding new reserves using 3-D seismic.
South Texas —Last year, the company commenced a new exploration
project in South Texas. The project is 3-D seismic driven and focuses on the
Vicksburg, Frio, Queen City and Wilcox sands in Hidalgo and Jim Hogg
Counties ranging in depth from 7,500 to 17,000 feet. Both the cost and the
potential of this project far exceed anything the company had experienced
before.
In return for a 75% interest before investment payout (calculated on a
prospect by prospect basis) and 37.5% interest after investment payout, the
company initially committed $1,500,000 for prospect generation and leasing
costs. The commitment has been fully funded and all future project funding
is at the company’s discretion. The company has the option to participate
in drilling each prospect for all, or a portion, of its interest. If the
company does not participate for its full interest, the remaining portion
will be sold to industry participants on a promoted basis.
The exploration team has generated a significant number of high quality 3-D
seismic drilling prospects, and will generate more prospects in the future.
Leasing is complete on six prospects, one of which has been drilled. Fully
leased prospects include the 800 gross acre Esparza Prospect which targets
Marks sands at approximately 12,500 feet, the 2,300 gross acre Sam Houston
Prospect which targets Frio sands at approximately 10,500 feet, the 1,200
gross acre West Mestena Prospect which targets Queen City sands at
approximately 10,500 feet, the 1,120 gross acre Millennium Prospect which
targets Wilcox sands at approximately 15,000, and the 600 gross acre Vela
Prospect which targets Frio sands at approximately 7,500 feet.
The company participated for its full 37.5% interest in the first project
well which was drilled on the 1,700 gross acre Robertson Prospect in Hidalgo
County. Production casing has been set on the 10,500-foot well, and Upper
Frio sands have been tested at rates of approximately 1.0 MMcfe per day.
However, pressure data indicates that the reservoir may be limited in size.
An additional up-hole sand appears on logs to be productive and may be
evaluated before a final commercial production decision is made. The 8/8ths
cost of the well is expected to range between $3,500,000 and $4,000,000.
In response to drilling costs which have almost doubled since the project
began, the company recently elected to reduce its exposure to drilling
participation in the next four prospects by selling all, or a significant
portion, of its 37.5% interest to industry drilling participants. The
company expects to recover its investment in each prospect and retain a
promoted interest in exploratory wells with the option to participate in
development drilling. Because the project has significant potential to
increase production and reserves, the company has reserved the option to
participate for its full 37.5% interest in all other
21
prospects. This strategy will reduce the company’s South Texas exploration
risk and improve its staying power.
North-Central Kansas —During 2005 and 2006, the company diversified
its exploration by acquiring interests in three different drilling projects
encompassing about 30,000 gross acres located on the Central Kansas Uplift.
The acreage is located in a prolific producing area of the Central Kansas
Uplift where 3-D seismic has recently proven to be an effective exploration
tool. The project provides diversification to the company’s drilling
program, both geographically and scientifically, through the use of 3-D
seismic. It also exclusively targets oil reserves which will help bring
better product balance to the company’s reserve base.
The company owns interests in the projects ranging from 12.5% to 100%.
Drilling targets the Lansing-Kansas City formation at 4,000 feet. Completed
costs for individual wells are averaging approximately $300,000.
The largest of the three drilling projects is approximately 21,000 gross
acres located in Graham and Sheridan Counties, Kansas. The company owns a
30% interest and committed to shoot seismic and participate in drilling five
test wells. The commitment has been fully funded and all future project
funding is at the company’s discretion. Approximately 28 square miles of
3-D seismic have been shot and evaluated, and six exploratory wells have
been drilled, of which one well is an excellent producer and five wells are
dry holes. The new producer is making 115 BO per day after two months of
production. It is located on a prospect containing approximately 1,000 gross
acres. Additional development drilling is scheduled for the prospect.
The project is in an early stage and the learning curve is steep. Seismic
data is currently being reprocessed and re-evaluated to incorporate data
obtained from drilling the initial wells. The company believes drilling
results will improve as it gains additional experience in the area. Drilling
is expected on approximately 30 prospects.
Calliope Drilling Project —See discussion under Calliope Gas
Recovery Technology below.
All of the company’s oil and natural gas properties are located on-shore
in the continental United States. The company’s future drilling activities
may not be successful, and its overall drilling success rate may change.
Unsuccessful drilling activities could have a material adverse effect on the
company’s results of operations and financial condition. Also, the company
may not be able to obtain the right to drill in areas where it believes
there is significant potential for the company.
Calliope Gas Recovery Technology.
The company owns the exclusive right to a patented technology known as the
Calliope Gas Recovery System. There are currently three U.S. patents and one
Canadian patent related to the technology. Two additional patents that
mirror the U.S. patents have been applied for in Canada.
Calliope can achieve substantially lower flowing bottom-hole pressure than
conventional production methods because it does not rely on reservoir
pressure to lift liquids. In many reservoirs, lower bottom-hole pressure can
translate into recovery of substantial additional natural gas reserves.
Calliope has proven to be reliable and flexible over a wide range of
applications on wells the company owns and operates. It has also proven to
be consistently successful. Accordingly, the company is implementing
strategies designed to expand the population of wells on which it can
install Calliope.
Realizing Calliope’s value continues to be one of the company’s top
priorities. The company is focused on three fronts to increase the number of
Calliope installations: expanding the geographic region for purchasing
Calliope candidate wells from third parties, joint ventures
22
with larger companies, and drilling wells into low-pressure gas reservoirs
for the purpose of using Calliope to recover stranded natural gas reserves.
Calliope Drilling Project —During 2006, the company entered into a
50/50 joint venture with Redman Energy Holdings II, L.P. to drill wells for
the purpose of using its patented Calliope Gas Recovery System to recover
stranded gas reserves. Redman Energy Holdings is an affiliate of Redman
Energy Corporation, a privately-held, Houston-based exploration and
production company. Redman is affiliated with Natural Gas Partners, a highly
respected industry funding source, and brings a wealth of knowledge and a
solid operating foundation in the project area. Drilling will concentrate on
previously mature, prolific fields containing significant stranded gas.
In its initial phases, the joint venture plans to invest up to $35,000,000
to acquire leases, drill new wells, and install Calliope principally in
South and East Texas. Drilling will target large gas fields that were
abandoned when natural gas prices were considerably lower than today, and
when technologies to remove fluids from wellbores were much less effective
than Calliope. The company presently expects to fund its 50% share of the
joint venture from existing cash and future cash flow.
Access to fields and drilling locations are generally available through
leasing or acquiring interests in old fields. The company believes this
project is a target-rich opportunity for the company to take control of
expanding its Calliope operations. Wells are expected to range in depth from
8,000 to 13,000 feet. Reserves are projected to range from 1.0 to 3.0 Bcfe
(billion cubic feet of gas equivalent) per well, with beginning production
rates ranging from 500 to 1,500 Mcf per day. Average drilling economics are
expected to include payouts of approximately two years.
Several prospects are currently owned by Redman and several are in various
stages of leasing. In addition, Redman has a committed rig that will be
available for the project. Drilling is expected to commence during the
second quarter of fiscal 2007.
Several of the old fields currently owned by Redman contain very significant
stranded gas reserves due to their large reservoir volume and high remaining
pressure. The company believes that Calliope will recover billions of cubic
feet of gas from these fields by pulling-down reservoir pressure to
previously unachievable levels.
This drilling project will be the company’s first opportunity to use
Calliope to recover stranded reserves from an entire field. The company
believes that drilling new wells for Calliope will provide a repeatable
opportunity to lease large areas for systematic re-development. In addition,
the company intends to install optimum casing and tubular sizes to
substantially improve reserves and production compared to installing
Calliope on existing wells where undersized tubulars often impede
Calliope’s performance.
Although there are always risks associated with drilling, the company
considers this to be low risk, development type drilling because it involves
areas known to be productive. The company believes that drilling wells into
under-pressured reservoirs without damaging the reservoir with drilling
fluids is key to the success of the project. If that can be done
successfully, the company believes that Calliope can be used to recover
stranded gas reserves that can estimated with a high degree of confidence.
Purchasing Calliope Candidate Wells —Calliope systems are currently
installed on 18 wells owned and operated by the company. The wells are
located in Oklahoma, Texas and Louisiana, and range in depth from 6,500 to
18,400 feet. They represent the most rigorous applications for Calliope
because the wells were either totally dead or uneconomic at the time
Calliope was installed. In addition, prior to the time Calliope was
installed, many of the reservoirs were damaged by the “parting shots” of
previous operators. Initial Calliope production rates range up to 650 Mcfd
(thousand cubic feet of gas per day) and average per well Calliope reserves
for non-prototype wells are estimated to be 1.10 Bcf. One of the company’s
early Calliope installations, the J.C. Carroll well, has now produced almost
a billion cubic feet of gas using Calliope.
23
Calliope operations have recently been expanded into Texas and Louisiana
with two installations in southwest Texas and one in Louisiana. The company
considers Texas and Louisiana to be very fertile areas for Calliope and has
retained personnel and opened a Houston office to focus exclusively on
Calliope.
In general, higher gas prices have made it increasingly difficult for the
company to purchase wells for its Calliope system. In addition, higher gas
prices have provided the incentive for other companies to perform high risk
procedures (“parting shots”) in an attempt to revive wells prior to
abandoning or selling the wells. These parting shots often result in severe
reservoir damage that renders wells unsuitable for Calliope.
In central Louisiana, the company recently installed Calliope on a
13,800-foot well. Calliope immediately restored the well to economic
production making about 350 Mcfe per day. In mid-2006, a Calliope system was
installed on the 18,000-foot Wallace well located in Beckham County,
Oklahoma. The well was dead after having a severe casing leak that dumped an
indeterminable amount of corrosive water on the productive formation. Due to
the well’s high reserve potential, Calliope is being used to remove the
water in an attempt to restore production. To date, only minor amounts of
gas are being produced, indicating that the casing leak may have damaged the
reservoir beyond repair.
A Calliope system was also recently installed on the 12,500-foot Laubhan
Friesen well located in Blaine County, Oklahoma. The well was dead due to
apparent reservoir damage from the operations of the previous owner. The
objective is to attempt to use Calliope to remove an emulsion from the
wellbore in order to restore production.
Joint Ventures With Third Parties —In an effort to increase the
number of Calliope installations, the company is seeking joint ventures with
larger companies. Presentations have been made to a select group of
companies, including majors and large independents. All of the companies
have expressed a keen interest in Calliope, and joint venture discussions
are continuing with a number of the companies, including evaluation of
candidate wells.
The joint venture negotiation process has taken longer than expected because
there are many decision points within large companies that cause delays.
Nevertheless, the company continues to dedicate resources and make efforts
as it believes that the company will eventually be successful in the joint
venture area.
Operations Summary.
During the past two years, the company has significantly expanded and
diversified its operations with the objective of sustaining its production
and reserve growth rate. The company believes that, over time, each of its
four drilling projects will add significant production and reserves at a
reasonable cost and risk. In particular, the company believes that the
Calliope drilling project presents excellent potential for adding
significant production and reserves, and that the project will allow the
company to better control the monetization of its Calliope Gas Recovery
technology.
Reserves. Refer to Item 2, “Properties, Significant
Properties, Estimated Proved Oil and Gas Reserves and Future Net
Revenues”, for information regarding oil and gas reserves.
24
Results of Operations
In 2006 total revenues increased 24% to $16,491,000 compared to $13,289,000
last year. As the oil and gas price/volume table on page 20 shows, total gas
price realizations, which reflect hedging transactions, fell 1% to $6.11 per
Mcf and oil price realizations increased 20% to $61.14 per barrel. The net
effect of these price changes was to increase oil and gas sales by $300,000.
Hedging losses were $266,000 in 2006 compared to $719,000 in 2005. During
the same period, the company’s gas equivalent production increased 18%
resulting in an increase to oil and gas sales of $2,394,000. Investment and
other income increased primarily due to improved performance from the
company’s investments.
In 2006, total costs and expenses rose 33% to $8,382,000 compared to
$6,315,000 for last year. Oil and gas production expenses increased 23% due
primarily to increased production taxes on higher revenues and new wells
added during the year. Depreciation, depletion and amortization
(“DD&A”) increased 52% due to increased production volumes and an
increase in costs being amortized. General and administrative expenses
increased 16% primarily due to increases in professional fees related to
compliance with Sarbanes-Oxley regulations and accelerated filing
requirements for SEC financial reports. Interest expense relates to the
exclusive license agreement note payment. The effective tax rate was 27.5%
and 28.0% for the 2006 and 2005 periods, respectively.
In 2005, total revenues rose 37% to $13,289,000 compared to $9,710,000 in
2004. As the oil and gas price/volume table on page 20 shows, total gas
price realizations, which reflect hedging transactions, rose 34% to $6.16
per Mcf and oil price realizations rose 39% to $50.90 per barrel. The net
effect of these price changes was to increase oil and gas sales by
$3,253,000. Hedging losses were $719,000 in 2005 compared to $717,000 in
2004. Gas equivalent production rose 5%. The net effect of these volume
changes was to increase oil and gas sales by $523,000. Investment and other
income fell 57% due primarily to decrease in investment income.
In 2005, total costs and expenses rose 25% to $6,315,000 compared to
$5,032,000 in 2004. Oil and gas production expenses rose 33% due primarily
to increased production taxes on higher revenues and new wells added during
the year. DD&A increased 37% due to increased production volumes and an
increase in costs being amortized. General and administrative expenses
decreased 5% primarily due to a decrease in stock based compensation costs
and an increase in reimbursed overhead. Interest expense relates to the
exclusive license agreement note payment. The effective tax rate was 28% in
2005 and 2004.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires the company to make estimates and
assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. The company bases its estimates on
historical experience and on various other assumptions it believes to be
reasonable under the circumstances. Although actual results may differ from
these estimates under different assumptions or conditions, the company
believes that its estimates are reasonable and that actual results will not
vary significantly from the estimated amounts. The company believes the
following accounting policies and estimates are critical in the preparation
of its consolidated financial statements: the carrying value of its oil and
natural gas properties, the accounting for oil and natural gas reserves, and
the estimate of its asset retirement obligations.
Oil and Gas Properties. The company uses the full cost method of
accounting for costs related to its oil and natural gas properties.
Capitalized costs included in the full cost pool are depleted on an
aggregate basis using the units-of-production method. Depreciation,
depletion and amortization is a significant component of oil and natural gas
properties. A change in proved reserves without a corresponding change in
capitalized costs will cause the depletion rate to increase or decrease.
25
Both the volume of proved reserves and any estimated future expenditures
used for the depletion calculation are based on estimates such as those
described under “Oil and Gas Reserves” below.
The capitalized costs in the full cost pool are subject to a quarterly
ceiling test that limits such pooled costs to the aggregate of the present
value of future net revenues attributable to proved oil and natural gas
reserves discounted at 10 percent plus the lower of cost or market
value of unproved properties less any associated tax effects. If such
capitalized costs exceed the ceiling, the company will record a write-down
to the extent of such excess as a non-cash charge to earnings. Any such
write-down will reduce earnings in the period of occurrence and result in
lower depreciation and depletion in future periods. A write-down may not be
reversed in future periods, even though higher oil and natural gas prices
may subsequently increase the ceiling.
The company has made only one ceiling write-down in its 28-year history.
That write-down was made in 1986 after oil prices fell 51% and natural gas
prices fell 45% between fiscal year-end 1985 and 1986.
Changes in oil and natural gas prices have historically had the most
significant impact on the company’s ceiling test. In general, the ceiling
is lower when prices are lower. Even though oil and natural gas prices can
be highly volatile over weeks and even days, the ceiling calculation
dictates that prices in effect as of the last day of the test period be used
and held constant. The resulting valuation is a snapshot as of that day and,
thus, is generally not indicative of a true fair value that would be placed
on the company’s reserves by the company or by an independent third party.
Therefore, the future net revenues associated with the estimated proved
reserves are not based on the company’s assessment of future prices or
costs, but rather are based on prices and costs in effect as of the end the
test period.
Oil and Gas Reserves. The determination of depreciation and depletion
expense as well as ceiling test write-downs related to the recorded value of
the company’s oil and natural gas properties are highly dependent on the
estimates of the proved oil and natural gas reserves. Oil and natural gas
reserves include proved reserves that represent estimated quantities of
crude oil and natural gas which geological and engineering data demonstrate
with reasonable certainty to be recoverable in future years from known
reservoirs under existing economic and operating conditions. There are
numerous uncertainties inherent in estimating oil and natural gas reserves
and their values, including many factors beyond the company’s control.
Accordingly, reserve estimates are often different from the quantities of
oil and natural gas ultimately recovered and the corresponding lifting costs
associated with the recovery of these reserves.
The company’s reserves, and reserve values, are concentrated in 53
properties (“Significant Properties”). Some of the Significant
Properties are individual wells and others are multi-well properties. At
October 31, 2006, the Significant Properties represent 24% of the
company’s total properties but a disproportionate 76% of the discounted
value (at 10%) of the company’s reserves. Individual wells on which the
company’s patented liquid lift system is installed comprise 23% of the
Significant Properties and represent 28% of the discounted reserve value of
such properties. New wells comprise 9% of the Significant Properties and
represent 20% of the discounted value of such properties.
Estimates of reserve quantities and values for certain Significant
Properties must be viewed as being subject to significant change as more
data about the properties becomes available. Such properties include wells
with limited production histories and properties with proved undeveloped or
proved non-producing reserves. In addition, the company’s patented liquid
lift system is generally installed on mature wells. As such, they contain
older down-hole equipment that is more subject to failure than new
equipment. The failure of such equipment, particularly casing, can result in
complete loss of a well. Historically, performance of the company’s wells
has not caused significant revisions in its proved reserves.
Price changes will affect the economic lives of oil and gas properties and,
therefore, price changes may cause reserve revisions. Price changes have not
caused significant proved
26
reserve revisions by the company except in 1986 when a 51% decline in oil
prices and a 45% decline in natural gas prices resulted in an 8.7% reduction
in estimated proved reserves. Based upon this historical experience, the
company does not believe its reserve estimates are particularly sensitive to
prices changes within historical ranges.
One measure of the life of the company’s proved reserves can be calculated
by dividing proved reserves at fiscal year end 2006 by production for fiscal
year 2006. This measure yields an average reserve life of 8 years.
Since this measure is an average, by definition, some of the company’s
properties will have a life shorter than the average and some will have a
life longer than the average. The expected economic lives of the company’s
properties may vary widely depending on, among other things, the size and
quality, natural gas and oil prices, possible curtailments in consumption by
purchasers, and changes in governmental regulations or taxation. As a
result, the company’s actual future net cash flows from proved reserves
could be materially different from its estimates.
Asset Retirement Obligations. Statement of Financial Accounting
Standards (“SFAS”) No. 143, “Accounting for Asset Retirement
Obligations” requires that the company estimate the future cost of asset
retirement obligations, discount that cost to its present value, and record
a corresponding asset and liability in its Consolidated Balance Sheets. The
values ultimately derived are based on many significant estimates, including
future abandonment costs, inflation, market risk premiums, useful life, and
cost of capital. The nature of these estimates requires the company to make
judgments based on historical experience and future expectations. Revisions
to the estimates may be required based on such things as changes to cost
estimates or the timing of future cash outlays. Any such changes that result
in upward or downward revisions in the estimated obligation will result in
an adjustment to the related capitalized asset and corresponding liability
on a prospective basis.
Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123 (Revised 2004),
“Share-Based Payment”, that addresses the accounting for share-based
payment transactions in which a company receives employee services in
exchange for (a) equity instruments of the company or (b) liabilities
that are based on the fair value of the company’s equity instruments or
that may be settled by the issuance of such equity instruments. SFAS No. 123R
addresses all forms of share-based payment awards, including shares issued
under employee stock purchase plans, stock options, restricted stock and
stock appreciation rights. SFAS No. 123R eliminates the ability to
account for share-based compensation transactions using APB Opinion No. 25,
“Accounting for Stock Issued to Employees”, that was provided in
Statement 123 as originally issued. Under SFAS No. 123R companies are
required to record compensation expense for all share based payment award
transactions measured at fair value. This statement is effective for fiscal
years beginning after June 15, 2005. The company implemented SFAS 123R
in the first quarter of the company’s fiscal year beginning November 1,
2005, using the modified retrospective-transition method. Under this
transition method, the company restated the results of all prior periods
back to the beginning of fiscal 1997 (the fiscal year of inception for this
stock-based compensation plan) in accordance with the original provisions of
SFAS No. 123.
In February 2006, the FASB issued SFAS No. 155, Accounting for
Certain Hybrid Financial Instruments (“SFAS 155”), which amends SFAS
No. 133, Accounting for Derivative Instruments and Hedging
Activities and SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities . SFAS
155 simplifies the accounting for certain derivatives embedded in other
financial instruments by allowing them to be accounted for as a whole if the
holder elects to account for the whole instrument on a fair value basis. The
statement also clarifies and amends certain other provisions of SFAS No. 133
and SFAS No. 140. SFAS 155 is effective for all financial instruments
acquired, issued, or subject to a re-measurement event occurring in fiscal
years beginning after September 15, 2006. We do not expect the adoption
of SFAS 155 to have an impact on our results of operations or financial
condition.
In March 2006, the FASB issued SFAS No. 156, Accounting for
Servicing of Financial Assets—an amendment to FASB Statement No. 140 (“SFAS
156”). SFAS 156 requires that all separately recognized servicing rights
be initially measured at fair value, if practicable. In
27
addition, this statement permits an entity to choose between two measurement
methods (amortization method or fair value measurement method) for each
class of separately recognized servicing assets and liabilities. This new
accounting standard is effective January 1, 2007. We do not expect the
adoption of SFAS 156 to have an impact on our results of operations or
financial condition.
In June 2006, the FASB ratified the consensus reached by the EITF on
EITF Issue No. 05-01, Accounting for the Conversion of an Instrument
That Becomes Convertible Upon the Issuer’s Exercise of a Call Option (“EITF
05-01”). The EITF consensus applies to the issuance of equity securities
to settle a debt instrument that was not otherwise currently convertible but
became convertible upon the issuer’s exercise of call option when the
issuance of equity securities is pursuant to the instrument’s original
conversion terms. The adoption of EITF 05-01 is not expected to have an
impact on our results of operations or financial condition.
In July 2006, the FASB issued Interpretation No. 48, Accounting
for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109
(“FIN 48”). This interpretation clarifies the application of SFAS
109 by defining a criterion than an individual tax position must meet for
any part of the benefit of that position to be recognized in an
enterprise’s financial statements and also provides guidance on
measurement, de-recognition, classification, interest and penalties,
accounting in interim periods and disclosure. FIN 48 is effective for our
fiscal year commencing November 1, 2007. The company is currently
evaluating the impact of FIN 48 on its consolidated financial statements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The company manages exposure to commodity price fluctuations by periodically
hedging a portion of estimated natural gas production through the use of
derivatives, typically collars and forward short positions in the NYMEX
futures market. See “Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Product Prices and Production” for
more information on the company’s hedging activities.
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Index to Consolidated Financial Statements
28
CONSOLIDATED BALANCE SHEETS
October 31, 2006 and 2005
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
| |
|
|
|
|
|
|
|
|
| |
|
2006 |
|
|
2005 |
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
4,577,000 |
|
|
$ |
1,935,000 |
|
|
Short-term investments
|
|
|
5,624,000 |
|
|
|
5,495,000 |
|
|
Receivables:
|
|
|
|
|
|
|
|
|
|
Trade
|
|
|
777,000 |
|
|
|
1,003,000 |
|
|
Accrued oil and gas sales
|
|
|
1,963,000 |
|
|
|
2,776,000 |
|
|
Derivative assets
|
|
|
897,000 |
|
|
|
— |
|
|
Other current assets
|
|
|
71,000 |
|
|
|
245,000 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
13,909,000 |
|
|
|
11,454,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
Oil and gas properties, at cost, using full cost method:
|
|
|
|
|
|
|
|
|
|
Unevaluated oil and gas properties
|
|
|
7,060,000 |
|
|
|
3,452,000 |
|
|
Evaluated oil and gas properties
|
|
|
43,588,000 |
|
|
|
36,121,000 |
|
|
Less: accumulated depreciation, depletion and amortization of oil
and gas properties
|
|
|
(18,556,000 |
) |
|
|
(15,022,000 |
) |
|
|
|
|
|
|
|
|
|
Net oil and gas properties
|
|
|
32,092,000 |
|
|
|
24,551,000 |
|
|
Exclusive license agreement, net of accumulated amortization of
$431,000 in 2006 and $361,000 in 2005
|
|
|
268,000 |
|
|
|
338,000 |
|
|
Compressor and tubular inventory to be used in development
|
|
|
1,293,000 |
|
|
|
1,288,000 |
|
|
Other, net
|
|
|
197,000 |
|
|
|
213,000 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
47,759,000 |
|
|
$ |
37,844,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
1,581,000 |
|
|
$ |
896,000 |
|
|
Revenue distribution payable
|
|
|
1,273,000 |
|
|
|
1,461,000 |
|
|
Other accrued liabilities
|
|
|
808,000 |
|
|
|
1,069,000 |
|
|
Income taxes payable
|
|
|
174,000 |
|
|
|
331,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,836,000 |
|
|
|
3,757,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
Deferred income taxes, net
|
|
|
8,039,000 |
|
|
|
5,978,000 |
|
|
Exclusive license obligation, less current obligations of $70,000
in 2006 and $64,000 in 2005
|
|
|
163,000 |
|
|
|
233,000 |
|
|
Asset retirement obligation
|
|
|
954,000 |
|
|
|
929,000 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
12,992,000 |
|
|
|
10,897,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value, 5,000,000 shares authorized, none
issued
|
|
|
— |
|
|
|
— |
|
|
Common stock, $.10 par value, 20,000,000 shares authorized,
9,510,000 shares issued and outstanding in 2006 and 2005
|
|
|
951,000 |
|
|
|
951,000 |
|
|
Capital in excess of par value
|
|
|
14,794,000 |
|
|
|
13,935,000 |
|
|
Treasury stock, at cost, 249,000 shares in 2006, and 393,000
shares in 2005
|
|
|
— |
|
|
|
(125,000 |
) |
|
Accumulated other comprehensive income (loss)
|
|
|
650,000 |
|
|
|
(306,000 |
) |
|
Retained earnings
|
|
|
18,372,000 |
|
|
|
12,492,000 |
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
34,767,000 |
|
|
|
26,947,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$ |
47,759,000 |
|
|
$ |
37,844,000 |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
29
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Years Ended October 31, 2006
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$ |
15,837,000 |
|
|
$ |
13,143,000 |
|
|
$ |
9,367,000 |
|
|
Investment and other income
|
|
|
654,000 |
|
|
|
146,000 |
|
|
|
343,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,491,000 |
|
|
|
13,289,000 |
|
|
|
9,710,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production
|
|
|
3,407,000 |
|
|
|
2,759,000 |
|
|
|
2,075,000 |
|
|
Depreciation, depletion and amortization
|
|
|
3,642,000 |
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
General and administrative
|
|
|
1,291,000 |
|
|
|
1,117,000 |
|
|
|
1,171,000 |
|
|
Interest
|
|
|
42,000 |
|
|
|
37,000 |
|
|
|
39,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,382,000 |
|
|
|
6,315,000 |
|
|
|
5,032,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
8,109,000 |
|
|
|
6,974,000 |
|
|
|
4,678,000 |
|
|
Income taxes
|
|
|
(2,229,000 |
) |
|
|
(1,952,000 |
) |
|
|
(1,310,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
5,880,000 |
|
|
$ |
5,022,000 |
|
|
$ |
3,368,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share
|
|
$ |
.64 |
|
|
$ |
.55 |
|
|
$ |
.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share
|
|
$ |
.62 |
|
|
$ |
.54 |
|
|
$ |
.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock and dilutive
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,207,000 |
|
|
|
9,080,000 |
|
|
|
9,036,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
9,482,000 |
|
|
|
9,367,000 |
|
|
|
9,282,000 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
30
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the Three Years Ended October 31, 2006
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Capital In |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Total |
|
| |
|
Common
Stock |
|
|
Excess Of |
|
|
Treasury |
|
|
Comprehensive |
|
|
Comprehensive |
|
|
Retained |
|
|
Stockholders’ |
|
| |
|
Shares |
|
|
Amount |
|
|
Par
Value |
|
|
Stock |
|
|
Income(Loss) |
|
|
Income |
|
|
Earnings |
|
|
Equity |
|
|
Balances, October 31, 2003
|
|
|
9,510,000 |
|
|
$ |
951,000 |
|
|
$ |
13,106,000 |
|
|
$ |
(704,000 |
) |
|
$ |
180,000 |
|
|
|
|
|
|
$ |
4,102,000 |
|
|
$ |
17,635,000 |
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
3,368,000 |
|
|
|
3,368,000 |
|
|
|
3,368,000 |
|
|
Other comprehensive income (loss), net of tax: Change in fair
value of derivatives
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(617,000 |
) |
|
|
(617,000 |
) |
|
|
— |
|
|
|
(617,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
2,751,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(39,000 |
) |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
(39,000 |
) |
|
Exercise of stock options
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
291,000 |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
291,000 |
|
|
Compensation expense related to employee stock options
|
|
|
— |
|
|
|
— |
|
|
|
282,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
282,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31, 2004
|
|
|
9,510,000 |
|
|
|
951,000 |
|
|
|
13,388,000 |
|
|
|
(452,000 |
) |
|
|
(437,000 |
) |
|
|
|
|
|
|
7,470,000 |
|
|
|
20,920,000 |
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
5,022,000 |
|
|
|
5,022,000 |
|
|
|
5,022,000 |
|
|
Other comprehensive income (loss), net of tax: Change in fair
value of derivates
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
131,000 |
|
|
|
131,000 |
|
|
|
— |
|
|
|
131,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,153,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,000 |
) |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
(8,000 |
) |
|
Exercise of common stock options
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
335,000 |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
335,000 |
|
|
Tax benefit from the exercise of common stock options
|
|
|
— |
|
|
|
— |
|
|
|
340,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
340,000 |
|
|
Compensation expense related to employee stock options
|
|
|
— |
|
|
|
— |
|
|
|
207,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
207,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31, 2005
|
|
|
9,510,000 |
|
|
|
951,000 |
|
|
|
13,935,000 |
|
|
|
(125,000 |
) |
|
|
(306,000 |
) |
|
|
|
|
|
|
12,492,000 |
|
|
|
26,947,000 |
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
5,880,000 |
|
|
|
5,880,000 |
|
|
|
5,880,000 |
|
|
Other comprehensive income (loss), net of tax: Change in fair
value of derivatives
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
956,000 |
|
|
|
956,000 |
|
|
|
— |
|
|
|
956,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,836,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of common stock options
|
|
|
— |
|
|
|
— |
|
|
|
710,000 |
|
|
|
125,000 |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
835,000 |
|
|
Compensation expense related to employee stock options
|
|
|
— |
|
|
|
— |
|
|
|
149,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
149,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Balances, October 31, 2006
|
|
|
9,510,000 |
|
|
$ |
951,000 |
|
|
$ |
14,794,000 |
|
|
|
— |
|
|
$ |
650,000 |
|
|
|
|
|
|
$ |
18,372,000 |
|
|
$ |
34,767,000 |
|
| |
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
31
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Years Ended October 31, 2006
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
5,880,000 |
|
|
$ |
5,022,000 |
|
|
$ |
3,368,000 |
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
3,642,000 |
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
Deferred income taxes
|
|
|
2,061,000 |
|
|
|
1,373,000 |
|
|
|
1,496,000 |
|
|
Compensation expense related to stock options granted
|
|
|
149,000 |
|
|
|
207,000 |
|
|
|
282,000 |
|
|
Other
|
|
|
18,000 |
|
|
|
— |
|
|
|
34,000 |
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term investments
|
|
|
551,000 |
|
|
|
2,500,000 |
|
|
|
944,000 |
|
|
Purchase of short-term investments
|
|
|
(680,000 |
) |
|
|
(1,624,000 |
) |
|
|
(2,537,000 |
) |
|
Trade receivables
|
|
|
226,000 |
|
|
|
16,000 |
|
|
|
(609,000 |
) |
|
Accrued oil and gas sales
|
|
|
813,000 |
|
|
|
(725,000 |
) |
|
|
(795,000 |
) |
|
Other current assets
|
|
|
234,000 |
|
|
|
299,000 |
|
|
|
95,000 |
|
|
Accounts payable and accrued liabilities
|
|
|
236,000 |
|
|
|
(968,000 |
) |
|
|
791,000 |
|
|
Income taxes payable
|
|
|
(157,000 |
) |
|
|
319,000 |
|
|
|
(198,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
12,973,000 |
|
|
|
8,821,000 |
|
|
|
4,618,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to oil and gas properties
|
|
|
(11,746,000 |
) |
|
|
(6,938,000 |
) |
|
|
(5,671,000 |
) |
|
Proceeds from sale of oil and gas properties
|
|
|
670,000 |
|
|
|
180,000 |
|
|
|
317,000 |
|
|
Changes in other long-term assets
|
|
|
(20,000 |
) |
|
|
(909,000 |
) |
|
|
(825,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(11,096,000 |
) |
|
|
(7,667,000 |
) |
|
|
(6,179,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options
|
|
|
835,000 |
|
|
|
335,000 |
|
|
|
291,000 |
|
|
Purchase of treasury stock
|
|
|
— |
|
|
|
(8,000 |
) |
|
|
(39,000 |
) |
|
Principal payment on exclusive license obligation
|
|
|
(70,000 |
) |
|
|
(64,000 |
) |
|
|
(58,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
765,000 |
|
|
|
263,000 |
|
|
|
194,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
2,642,000 |
|
|
|
1,417,000 |
|
|
|
(1,367,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
1,935,000 |
|
|
|
518,000 |
|
|
|
1,885,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$ |
4,577,000 |
|
|
$ |
1,935,000 |
|
|
$ |
518,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for income taxes
|
|
$ |
620,000 |
|
|
$ |
100,000 |
|
|
$ |
194,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest
|
|
$ |
30,000 |
|
|
$ |
36,000 |
|
|
$ |
41,000 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
October 31, 2006
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations and Basis of Presentation
The consolidated financial statements include the accounts of CREDO
Petroleum Corporation and its wholly owned subsidiaries (the “company”).
The company engages in oil and gas acquisition, exploration, development and
production activities in the United States. Certain operations are conducted
through limited partnerships and limited liability companies which, as
general partner or member company, the company manages and controls. The
company’s interests in these entities are combined on the proportionate
share basis in accordance with accepted industry practice. All significant
intercompany transactions have been eliminated. All references to years in
these Notes refer to the company’s fiscal October 31 year. The
company effected a three-for two stock split in each of fiscal 2005 and
2004. All share and per share amounts discussed and disclosed in this Annual
Report on Form 10-K reflect the effect of these stock splits.
Certain financial statement amounts have been reclassified to conform the
presentation used for the 2006 period. Effective with 2006, the company has
reclassified reimbursed overhead from operating revenue to general and
administrative expense. For the years ended October 31, 2005 and 2004
the reclassified amounts were $668,000 and $604,000 respectively.
Cash, Cash Equivalents, and Short-Term Investments
Cash equivalents consist of highly liquid investments with original
maturities of three months or less. At October 31, 2006, approximately
60% of short-term investments are mutual funds. Other short-term investments
consist primarily of professionally managed limited partnerships which
provide readily determinable market values and short-term liquidity. The
partnerships are invested primarily in financial instruments. Unrealized
gains on limited partnerships are not significant. Short-term investments
are classified as “trading” and are stated at fair value with realized
and unrealized gains and losses immediately recognized.
Concentration of Credit Risk
Substantially all of the company’s receivables are within the oil and
natural gas industry, primarily from purchasers of oil and gas and from
joint interest owners. These receivables are due from many companies with
collectability being dependent upon the financial wherewithal of each
individual company as well as the general economic conditions of the
industry. The receivables are not collateralized. To date the company has
had minimal bad debts.
Fair Value of Financial Instruments
The company’s financial instruments including cash and cash equivalents,
accounts receivable and accounts payable are carried at cost, which
approximates fair value due to the short-term maturity of these instruments.
Revenue Recognition
The company derives its revenue primarily from the sale of produced natural
gas and crude oil. The company reports revenue gross for the amounts
received before taking into account production taxes and transportation
costs which are reported as separate expenses. Revenue is recorded in the
month production is delivered to the purchaser at which time title changes
hands. Payment is generally received between 30 and 90 days after the
date of production. The company makes estimates of the amount of production
delivered to purchasers and the prices it will receive. The company uses its
knowledge of its properties; their historical performance; the anticipated
effect of weather conditions during the month of production; NYMEX and local
spot market prices; and other factors as the basis for these estimates.
33
Variances between estimates and the actual amounts received are recorded
when payment is received.
A majority of the company’s sales are made under contractual arrangements
with terms that are considered to be usual and customary in the oil and gas
industry. The contracts are for periods of up to five years with prices
determined based upon a percentage of a pre-determined and published monthly
index price. The terms of these contracts have not had an effect on how the
company recognizes its revenue.
Accounting Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
Significant estimates with regard to these financial statements include the
estimate of proved oil and natural gas reserve quantities and the related
present value of estimated future net cash flows therefrom.
Oil and Gas Properties
The company uses the full cost method of accounting for costs related to its
oil and natural gas properties. Capitalized costs included in the full cost
pool are depleted on an aggregate basis using the units-of-production
method. A change in proved reserves without a corresponding change in
capitalized costs will cause the depletion rate to increase or decrease.
Both the volume of proved reserves and any estimated future expenditures
used for the depletion calculation are based on estimates such as those
described under “Oil and Gas Reserves” below.
The capitalized costs in the full cost pool are subject to a quarterly
ceiling test that limits such pooled costs to the aggregate of the present
value of future net revenues attributable to proved oil and natural gas
reserves discounted at 10 percent plus the lower of cost or market
value of unproved properties less any associated tax effects. If such
capitalized costs exceed the ceiling, the company will record a write-down
to the extent of such excess as a non-cash charge to earnings. Any such
write-down will reduce earnings in the period of occurrence and result in
lower depreciation and depletion in future periods. A write-down may not be
reversed in future periods, even though higher oil and natural gas prices
may subsequently increase the ceiling.
The company has made only one ceiling write-down in its 28-year history.
That write down was made in 1986 after oil prices fell 51% and natural gas
prices fell 45% between fiscal year end 1985 and 1986.
Changes in oil and natural gas prices have historically had the most
significant impact on the company’s ceiling test. In general, the ceiling
is lower when prices are lower. Even though oil and natural gas prices can
be highly volatile over weeks and even days, the ceiling calculation
dictates that prices in effect as of the last day of the test period be used
and held constant. The resulting valuation is a snapshot as of that day and,
thus, is generally not indicative of a true fair value that would be placed
on the company’s reserves by the company or by an independent third party.
Therefore, the future net revenues associated with the estimated proved
reserves are not based on the company’s assessment of future prices or
costs, but rather are based on prices and costs in effect as of the end the
test period.
34
Oil and Gas Reserves
The determination of depreciation and depletion expense as well as ceiling
test write-downs related to the recorded value of the company’s oil and
natural gas properties are highly dependent on the estimates of the proved
oil and natural gas reserves. Oil and natural gas reserves include proved
reserves that represent estimated quantities of crude oil and natural gas
which geological and engineering data demonstrate with reasonable certainty
to be recoverable in future years from known reservoirs under existing
economic and operating conditions. There are numerous uncertainties inherent
in estimating oil and natural gas reserves and their values, including many
factors beyond the company’s control. Accordingly, reserve estimates are
often different from the quantities of oil and natural gas ultimately
recovered and the corresponding lifting costs associated with the recovery
of these reserves.
The company’s reserves, and reserve values, are concentrated in 53
properties (“Significant Properties”). Some of the Significant
Properties are individual wells and others are multi-well properties. At
October 31, 2006, the Significant Properties represent 24% of the
company’s total properties but a disproportionate 76% of the discounted
value (at 10%) of the company’s reserves. Individual wells on which the
company’s patented liquid lift system is installed comprise 23% of the
Significant Properties and represent 28% of the discounted reserve value of
such properties. New wells comprise 9% of the Significant Properties and
represent 20% of the discounted value of such properties.
Estimates of reserve quantities and values for certain Significant
Properties must be viewed as being subject to significant change as more
data about the properties becomes available. Such properties include wells
with limited production histories and properties with proved undeveloped or
proved non-producing reserves. In addition, the company’s patented liquid
lift system is generally installed on mature wells. As such, they contain
older down-hole equipment that is more subject to failure than new
equipment. The failure of such equipment, particularly casing, can result in
complete loss of a well. Historically, performance of the company’s wells
has not caused significant revisions in its proved reserves.
Price changes will affect the economic lives of oil and gas properties and,
therefore, price changes may cause reserve revisions. Price changes have not
caused significant proved reserve revisions by the company except in 1986
when a 51% decline in oil prices and a 45% decline in natural gas prices
resulted in an 8.7% reduction in estimated proved reserves. Based upon this
historical experience, the company does not believe its reserve estimates
are particularly sensitive to prices changes within historical ranges.
One measure of the life of the company’s proved reserves can be calculated
by dividing proved reserves at fiscal year end 2006 by production for fiscal
year 2006. This measure yields an average reserve life of eight years. Since
this measure is an average, by definition, some of the company’s
properties will have a life shorter than the average and some will have a
life longer than the average. The expected economic lives of the company’s
properties may vary widely depending on, among other things, the size and
quality, natural gas and oil prices, possible curtailments in consumption by
purchasers, and changes in governmental regulations or taxation. As a
result, the company’s actual future net cash flows from proved reserves
could be materially different from its estimates.
Asset Retirement Obligations.
The company estimates the future cost of asset retirement obligations,
discounts that cost to its present value, and records a corresponding asset
and liability in its Consolidated Balance Sheets. The values ultimately
derived are based on many significant estimates, including future
abandonment costs, inflation, market risk premiums, useful life, and cost of
capital. The nature of these estimates requires the company to make
judgments based on historical experience and future expectations. Revisions
to the estimates may be required based on such things as changes to cost
estimates or the timing of future cash outlays. Any such changes that result
in upward or downward revisions in the estimated obligation will result in
an adjustment to the related capitalized asset and corresponding liability
on a prospective basis. A reconciliation of the company’s asset retirement
obligation liability is as follows:
35
| |
|
|
|
|
|
|
|
|
| |
|
October
31, |
|
| |
|
2006 |
|
|
2005 |
|
|
Beginning asset retirement obligation
|
|
$ |
929,000 |
|
|
$ |
748,000 |
|
|
Accretion expense
|
|
|
40,000 |
|
|
|
43,000 |
|
|
Obligations incurred
|
|
|
58,000 |
|
|
|
44,000 |
|
|
Obligations settled
|
|
|
(58,000 |
) |
|
|
(56,000 |
) |
|
Change in estimate
|
|
|
(15,000 |
) |
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
Ending asset retirement obligation
|
|
$ |
954,000 |
|
|
$ |
929,000 |
|
|
|
|
|
|
|
|
|
Environmental Matters
Environmental costs are expensed or capitalized depending on their future
economic benefit. Costs that relate to an existing condition caused by past
operations with no future economic benefit are expensed. Liabilities for
future expenditures of a non-capital nature are recorded when future
environmental expenditures and/or remediation is deemed probable and the
costs can be reasonably estimated. Costs of future expenditures for
environmental remediation obligations are not discounted to their present
value.
Long-Lived Assets
The company applies SFAS No. 144, “Accounting for the Impairment or
Disposal of Long-Lived Assets”, to long-lived assets not included in oil
and gas properties. Under SFAS No. 144, all long-lived assets are
tested for recoverability whenever events or changes in circumstances
indicate that their carrying value may not be recoverable. The carrying
amount of a long-lived asset is not recoverable if it exceeds the sum of the
undiscounted cash flows expected to result from its use and eventual
disposition. An impairment loss is recognized when the carrying value of a
long-lived asset is not recoverable and exceeds its fair value.
Income Taxes
The company accounts for income taxes in accordance with SFAS No. 109,
“Accounting for Income Taxes”, which requires the use of the asset and
liability method of computing deferred income taxes. The objective of the
asset and liability method is to establish deferred tax assets and
liabilities for the temporary differences between the book basis and the tax
basis of the company’s assets and liabilities at enacted tax rates
expected to be in effect when such amounts are realized or settled.
Natural Gas Price Hedging
The company periodically hedges the price of a portion of its estimated
natural gas production when the potential for significant downward price
movement is anticipated. Hedging transactions typically take the form of
forward short positions and collars on the NYMEX futures market, and are
closed by purchasing offsetting positions. Such hedges, which are accounted
for as cash flow hedges, do not exceed estimated production volumes, are
expected to have reasonable correlation between price movements in the
futures market and the cash markets where the company’s production is
located, and are authorized by the company’s Board of Directors. Hedges
are expected to be closed as related production occurs but may be closed
earlier if the anticipated downward price movement occurs or if the company
believes that the potential for such movement has abated.
The company recognizes all derivatives (consisting solely of cash flow
hedges) on the balance sheet at fair value at the end of each period.
Changes in the fair value of a cash flow hedge are recorded in
Stockholders’ Equity as Accumulated Other Comprehensive Income(Loss) on
the Consolidated Balance Sheets and then are reclassified into the
Consolidated Statement of Operations as the underlying hedged item affects
earnings. Amounts reclassified into earnings related to natural gas hedges
are included in oil and gas sales.
Hedging gains and losses are recognized as adjustments to gas sales as the
hedged product is produced. The company had after tax hedging losses of
$191,000 in fiscal 2006, $518,000 in
36
fiscal 2005, and $516,000 in fiscal 2004. Any hedge ineffectiveness, which
was not material for the three years ended October 31, 2006, is
immediately recognized in gas sales.
Hedges include contracts indexed to the NYMEX and to Panhandle Eastern
Pipeline Company for Texas, Oklahoma mainline. For comparative purposes,
hedges indexed to Panhandle Eastern Pipeline Company are expressed on a
NYMEX basis. For hedges indexed to Panhandle Eastern Pipeline Company, the
individual month price (basis) differentials between the NYMEX and
Panhandle Eastern Pipeline Company range from minus $1.45 in the winter
months to minus $0.90 in the spring months.
Realized (November 2006) and unrealized (December 2006 through
July 2007) gains and losses on hedge contracts at October 31, 2006
totaled $897,000 and were included in “Other Comprehensive Income”.
These contracts covered 950 MMBtus at NYMEX basis prices ranging from $6.25
to $9.98.
The company has a hedging line of credit with its bank which is available,
at the discretion of the company, to meet margin calls. To date, the company
has not used this facility and maintains it only as a precaution related to
possible margin calls. The maximum credit line is $4,500,000 with interest
calculated at the prime rate. The facility is unsecured and has covenants
that require the company to maintain $3,000,000 in cash or short term
investments, none of which are required to be maintained at the company’s
bank, and prohibits unfunded debt in excess of $500,000. It expires on
October 31, 2007.
Stock-Based Compensation
The company’s 1997 Stock Option Plan (the “Plan”), as amended and
restated effective October 25, 2001, authorizes the granting of
incentive and nonqualified options to purchase shares of the company’s
common stock. The Plan is administered by the Board of Directors which
determines the terms pursuant to which any option is granted. The Plan
provides that upon a change in control of the company, options then
outstanding will immediately vest and the company will take such actions as
are necessary to make all shares subject to options immediately salable and
transferable. Plan activity is set forth below and has been adjusted for the
3-for-2 stock splits in fiscal 2005 and 2004 and the 20% stock dividend in
2003.
Prior to November 1, 2005, the company accounted for this plan under
the recognition and measurement provisions of Accounting Principles Board
(“APB”) Opinion No. 25, Accounting for Stock Issued to Employees,
and related interpretations, as permitted by Statement of Financial
Accounting Standards (“SFAS”) No. 123, Accounting for Stock-Based
Compensation. No stock-based employee compensation expense was recognized in
the company’s Consolidated Statement of Operations prior to November 1,
2005, as all options granted under the company’s stock-based compensation
plan had an exercise price equal to the market value of the underlying
common stock on the date of grant. Effective November 1, 2005, the
company adopted the fair value recognition provisions of SFAS No. 123
(R), Share Based Payment, using the modified-retrospective-transition
method. Under this transition method, the company restated the results of
all prior periods back to the beginning of fiscal 1997 (the fiscal year of
inception for this stock-based compensation plan) in accordance with the
original
37
provisions of SFAS No. 123. The cumulative effect of this restatement
was an increase of $1,447,000 to capital in excess of par value and a
corresponding decrease to retained earnings.
The fair value of the 33,750 options granted during the year ended October 31,
2005 was estimated as of the grant date using the Black-Scholes option
pricing model with the following assumptions: volatility, 48%; expected
option term, 5 years; risk-free interest rate, 4%; and, expected
dividend yield, 0%. The company did not make any option grants during fiscal
2006 or 2004. If option grants are made in the future, compensation expense
for all such share-based payments granted, based upon the grant-date fair
value estimated in accordance with the provisions of SFAS No. 123(R)
will be included in compensation expense.
Compensation expense related to stock options included in General and
Administrative Expense for the years ended October 31, 2006, 2005 and
2004 is $209,000, $288,000 and $392,000 respectively.
Plan activity for the years ended October 31, 2006, 2005 and 2004 is
set forth below and has been adjusted for the 3-for-2 stock splits in fiscal
2005 and 2004.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Years
Ended October 31, |
|
| |
|
2006 |
|
|
2005 |
|
|
2004 |
|
| |
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
| |
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
| |
|
Number of |
|
|
Exercise |
|
|
Number of |
|
|
Exercise |
|
|
Number of |
|
|
Exercise |
|
| |
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
|
Outstanding at beginning of year
|
|
|
485,064 |
|
|
$ |
5.78 |
|
|
|
565,875 |
|
|
$ |
7.11 |
|
|
|
726,705 |
|
|
$ |
4.74 |
|
|
Granted
|
|
|
— |
|
|
|
— |
|
|
|
33,750 |
|
|
|
8.93 |
|
|
|
— |
|
|
|
— |
|
|
Exercised
|
|
|
(143,813 |
) |
|
|
5.81 |
|
|
|
(61,686 |
) |
|
|
5.43 |
|
|
|
(160,830 |
) |
|
|
1.88 |
|
|
Cancelled or forfeited
|
|
|
(26,249 |
) |
|
|
8.82 |
|
|
|
(52,875 |
) |
|
|
6.01 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
315,002 |
|
|
$ |
5.52 |
|
|
|
485,064 |
|
|
$ |
5.78 |
|
|
|
565,875 |
|
|
$ |
7.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year
|
|
|
266,939 |
|
|
$ |
5.53 |
|
|
|
348,114 |
|
|
$ |
5.64 |
|
|
|
267,048 |
|
|
$ |
5.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average contractual life at end of year
|
|
|
|
|
|
|
6.4 |
|
|
|
|
|
|
|
7.7 |
|
|
|
|
|
|
|
7.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following Table summarizes information about stock options outstanding
at October 31, 2006:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Outstanding |
|
|
Exercisable |
|
| |
|
Number |
|
|
Weighted Average |
|
|
Weighted |
|
|
Number |
|
|
|
|
| Range of |
|
Outstanding |
|
|
Remaining |
|
|
Average |
|
|
Exercisable at |
|
|
Weighted |
|
| Exercise |
|
at October 31, |
|
|
Contractual |
|
|
Exercise |
|
|
October 31, |
|
|
Average |
|
| Prices |
|
2006 |
|
|
Life
in Year |
|
|
Price |
|
|
2006 |
|
|
Exercise
Price |
|
|
$ 3.09-$ 3.72
|
|
|
54,750 |
|
|
|
5.69 |
|
|
$ |
3.56 |
|
|
|
44,625 |
|
|
$ |
3.53 |
|
|
$ 5.93
|
|
|
260,252 |
|
|
|
6.54 |
|
|
$ |
5.93 |
|
|
|
222,314 |
|
|
$ |
5.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.09-$ 5.93
|
|
|
315,002 |
|
|
|
6.39 |
|
|
$ |
5.52 |
|
|
|
266,939 |
|
|
$ |
5.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Amounts
Basic income per share is computed using the weighted average number of
shares outstanding. Diluted income per share reflects the potential dilution
that would occur if stock options
38
were exercised using the average market price for the company’s stock for
the period. Total potential dilutive shares based on options outstanding at
October 31, 2006 were 315,002.
The company’s calculation of earnings per share of common stock is as
follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year
Ended October 31, |
|
| |
|
2006 |
|
|
2005 |
|
|
2004 |
|
| |
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
Net |
|
| |
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Income |
|
| |
|
Net |
|
|
|
|
|
|
Per |
|
|
Net |
|
|
|
|
|
|
Per |
|
|
Net |
|
|
Per |
|
| |
|
Income |
|
|
Shares |
|
|
Share |
|
|
Income |
|
|
Shares |
|
|
Share |
|
|
Income |
|
|
Shares |
|
|
Share |
|
|
Basic earnings per share
|
|
$ |
5,880,000 |
|
|
|
9,207,000 |
|
|
$ |
.64 |
|
|
$ |
5,022,000 |
|
|
|
9,080,000 |
|
|
$ |
.55 |
|
|
$ |
3,368,000 |
|
|
|
9,036,000 |
|
|
$ |
.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive shares of common stock from stock options
|
|
|
— |
|
|
|
275,000 |
|
|
|
(.02 |
) |
|
|
— |
|
|
|
287,000 |
|
|
|
(.01 |
) |
|
|
— |
|
|
|
246,000 |
|
|
|
(.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
5,880,000 |
|
|
|
9,482,000 |
|
|
$ |
.62 |
|
|
$ |
5,022,000 |
|
|
|
9,367,000 |
|
|
$ |
.54 |
|
|
$ |
3,368,000 |
|
|
|
9,282,000 |
|
|
$ |
.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |